In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 6,263.9 | 6,061.6 | 6,102.8 | 6,102.8 | |
| + Capital Work-in-Progress | 67.0 | 65.4 | 20.5 | 20.5 | |
| + Other Intangibles | 148.0 | 191.1 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 202.0 | 216.1 | 216.5 | 216.5 | |
| Non-current Financial Assets | 202.0 | 216.1 | 216.5 | 216.5 | |
| + Other Non-current Assets | 21.8 | 19.8 | 4.1 | 4.1 | |
| Total Non-current Assets | 6,702.7 | 6,554.0 | 6,344.0 | 6,344.0 | |
| Current Assets | |||||
| + Inventories | 238.1 | 263.4 | 202.1 | 202.1 | |
| + Trade Receivables | 2,064.3 | 2,435.1 | 2,757.4 | 2,757.4 | |
| + Cash & Cash Equivalents | 121.0 | 177.8 | 10.3 | 10.3 | |
| + Other Bank Balances | 340.7 | 184.7 | 65.1 | 65.1 | |
| + Other Current Financial Assets | 7.1 | 1.1 | 174.6 | 174.6 | |
| Current Financial Assets | 2,533.0 | 2,798.7 | 3,007.3 | 3,007.3 | |
| + Other Current Assets | 91.8 | 180.3 | 59.4 | 59.4 | |
| Total Current Assets | 2,862.9 | 3,242.3 | 3,268.9 | 3,268.9 | |
| Total Assets | 9,565.7 | 9,796.3 | 9,612.9 | 9,612.9 | |
| Equity | |||||
| + Equity Share Capital | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | |
| + Other Equity / Reserves | -1,006.2 | -785.1 | -732.4 | -732.4 | |
| Equity — Owners of Parent | 4,363.9 | 4,585.0 | 4,637.7 | 4,637.7 | |
| Total Equity | 4,363.9 | 4,585.0 | 4,637.7 | 4,637.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 3,099.4 | 3,262.4 | 2,728.4 | 2,728.4 | |
| + Other Non-current Financial Liab | 15.2 | 71.4 | 69.1 | 69.1 | |
| Non-current Financial Liabilities | 3,114.5 | 3,333.8 | 2,797.5 | 2,797.5 | |
| + Provisions — Non-current | 9.0 | 11.1 | 12.4 | 12.4 | |
| + Other Non-current Liabilities | 822.4 | 766.8 | 708.7 | 708.7 | |
| Non-current Liabilities | 3,946.0 | 4,111.8 | 3,518.5 | 3,518.5 | |
| + Borrowings — Current | 438.2 | 277.3 | 909.0 | 909.0 | |
| + Trade Payables | 162.4 | 172.7 | 153.5 | 153.5 | |
| + Other Current Financial Liab | 557.5 | 545.7 | 291.0 | 291.0 | |
| Current Financial Liabilities | 1,158.0 | 995.7 | 1,353.6 | 1,353.6 | |
| + Provisions — Current | 41.3 | 41.0 | 41.0 | 41.0 | |
| + Other Current Liabilities | 56.4 | 62.9 | 62.2 | 62.2 | |
| Current Liabilities | 1,255.8 | 1,099.5 | 1,456.7 | 1,456.7 | |
| Total Liabilities | 5,201.8 | 5,211.3 | 4,975.2 | 4,975.2 | |
| Total Equity & Liabilities | 9,565.7 | 9,796.3 | 9,612.9 | 9,612.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 172.7 | 153.5 | 153.5 | |