| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 5,803 | 6,103 | 6,062 | 6,264 | 12,816 | ||
| 20.8 | 20.5 | 65.4 | 67.0 | 1,110 | ||
| 179 | 0.2 | 191 | 148 | 235 | ||
| 214 | 217 | 216 | 202 | 84.7 | ||
| 214 | 217 | 216 | 202 | 84.7 | ||
| 4.1 | 4.1 | 19.8 | 21.8 | 15.9 | ||
| 6,220 | 6,344 | 6,554 | 6,703 | 14,261 | ||
Current assets | ||||||
| 147 | 202 | 263 | 238 | 136 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | ||
| 2,819 | 2,757 | 2,435 | 2,064 | 2,492 | ||
| 129 | 10.3 | 178 | 121 | 179 | ||
| 70.2 | 65.1 | 185 | 341 | 54.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 176 | 175 | 1.1 | 7.1 | 4.7 | ||
| 3,194 | 3,007 | 2,799 | 2,533 | 2,738 | ||
| 93.7 | 59.4 | 180 | 91.8 | 236 | ||
| 3,434 | 3,269 | 3,242 | 2,863 | 3,111 | ||
| 9,654 | 9,613 | 9,796 | 9,566 | 17,372 | ||
Equity | ||||||
| 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | ||
| −648 | −732 | −785 | −1,006 | −9,903 | ||
| 4,722 | 4,638 | 4,585 | 4,364 | −4,533 | ||
| 4,722 | 4,638 | 4,585 | 4,364 | −4,533 | ||
Liabilities | ||||||
| 2,792 | 2,728 | 3,262 | 3,099 | 2,554 | ||
| 68.4 | 69.1 | 71.4 | 15.2 | 24.7 | ||
| 2,861 | 2,797 | 3,334 | 3,115 | 2,579 | ||
| 13.4 | 12.4 | 11.1 | 9.0 | 9.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 20.4 | ||
| 679 | 709 | 767 | 822 | 876 | ||
| 3,553 | 3,518 | 4,112 | 3,946 | 3,485 | ||
| 871 | 909 | 277 | 438 | 8,431 | ||
| 124 | 154 | 173 | 162 | 283 | ||
| 281 | 291 | 546 | 557 | 9,609 | ||
| 1,276 | 1,354 | 996 | 1,158 | 18,322 | ||
| 41.5 | 41.0 | 41.0 | 41.3 | 40.8 | ||
| 61.9 | 62.2 | 62.9 | 56.4 | 56.9 | ||
| 1,379 | 1,457 | 1,100 | 1,256 | 18,420 | ||
| 4,932 | 4,975 | 5,211 | 5,202 | 21,905 | ||
| 9,654 | 9,613 | 9,796 | 9,566 | 17,372 | ||
Trade payables — MSME split | ||||||
| 124 | 154 | 173 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 12,815.5 | 6,263.9 | 6,061.6 | 6,102.8 | 5,802.5 | |
| + Capital Work-in-Progress | 1,110.0 | 67.0 | 65.4 | 20.5 | 20.8 | |
| + Other Intangibles | 235.1 | 148.0 | 191.1 | 0.2 | 178.8 | |
| + Other Non-current Financial Assets | 84.7 | 202.0 | 216.1 | 216.5 | 213.6 | |
| Non-current Financial Assets | 84.7 | 202.0 | 216.1 | 216.5 | 213.6 | |
| + Other Non-current Assets | 15.9 | 21.8 | 19.8 | 4.1 | 4.1 | |
| Total Non-current Assets | 14,261.2 | 6,702.7 | 6,554.0 | 6,344.0 | 6,219.8 | |
| Current Assets | ||||||
| + Inventories | 136.0 | 238.1 | 263.4 | 202.1 | 146.7 | |
| + Current Investments | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 2,492.0 | 2,064.3 | 2,435.1 | 2,757.4 | 2,818.6 | |
| + Cash & Cash Equivalents | 179.0 | 121.0 | 177.8 | 10.3 | 129.3 | |
| + Other Bank Balances | 54.5 | 340.7 | 184.7 | 65.1 | 70.2 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.7 | 7.1 | 1.1 | 174.6 | 175.9 | |
| Current Financial Assets | 2,738.2 | 2,533.0 | 2,798.7 | 3,007.3 | 3,194.0 | |
| + Other Current Assets | 236.4 | 91.8 | 180.3 | 59.4 | 93.7 | |
| Total Current Assets | 3,110.7 | 2,862.9 | 3,242.3 | 3,268.9 | 3,434.4 | |
| Total Assets | 17,371.9 | 9,565.7 | 9,796.3 | 9,612.9 | 9,654.1 | |
| Equity | ||||||
| + Equity Share Capital | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | |
| + Other Equity / Reserves | -9,903.0 | -1,006.2 | -785.1 | -732.4 | -648.4 | |
| Equity — Owners of Parent | -4,532.9 | 4,363.9 | 4,585.0 | 4,637.7 | 4,721.7 | |
| Total Equity | -4,532.9 | 4,363.9 | 4,585.0 | 4,637.7 | 4,721.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,553.9 | 3,099.4 | 3,262.4 | 2,728.4 | 2,792.2 | |
| + Other Non-current Financial Liab | 24.7 | 15.2 | 71.4 | 69.1 | 68.4 | |
| Non-current Financial Liabilities | 2,578.6 | 3,114.5 | 3,333.8 | 2,797.5 | 2,860.6 | |
| + Provisions — Non-current | 9.3 | 9.0 | 11.1 | 12.4 | 13.4 | |
| + Deferred Tax Liabilities | 20.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 876.2 | 822.4 | 766.8 | 708.7 | 679.3 | |
| Non-current Liabilities | 3,484.5 | 3,946.0 | 4,111.8 | 3,518.5 | 3,553.3 | |
| + Borrowings — Current | 8,430.7 | 438.2 | 277.3 | 909.0 | 870.8 | |
| + Trade Payables | 282.7 | 162.4 | 172.7 | 153.5 | 123.8 | |
| + Other Current Financial Liab | 9,609.1 | 557.5 | 545.7 | 291.0 | 281.1 | |
| Current Financial Liabilities | 18,322.5 | 1,158.0 | 995.7 | 1,353.6 | 1,275.8 | |
| + Provisions — Current | 40.8 | 41.3 | 41.0 | 41.0 | 41.5 | |
| + Other Current Liabilities | 56.9 | 56.4 | 62.9 | 62.2 | 61.9 | |
| Current Liabilities | 18,420.3 | 1,255.8 | 1,099.5 | 1,456.7 | 1,379.1 | |
| Total Liabilities | 21,904.8 | 5,201.8 | 5,211.3 | 4,975.2 | 4,932.4 | |
| Total Equity & Liabilities | 17,371.9 | 9,565.7 | 9,796.3 | 9,612.9 | 9,654.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 172.7 | 153.5 | 123.8 | |