| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,968 | 2,991 | 3,284 | 3,364 | 3,231 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 324 | 355 | 357 | 341 | 328 | ||
| 3,292 | 3,346 | 3,641 | 3,705 | 3,559 | ||
Expenses | ||||||
| 2,272 | 2,315 | 2,427 | 2,473 | 2,239 | ||
| 70.3 | 69.1 | 63.0 | 60.4 | 55.9 | ||
| 399 | 461 | 479 | 2,363 | 2,511 | ||
| 247 | 246 | 241 | 382 | 404 | ||
| 192 | 202 | 210 | 185 | 198 | ||
| 3,180 | 3,294 | 3,419 | 5,463 | 5,409 | ||
| 434 | 405 | 585 | 646 | 738 | ||
| 187 | 159 | 344 | 264 | 334 | ||
Profit | ||||||
| 111 | 52.4 | 222 | −1,759 | −1,849 | ||
| 0.0 | 0.0 | 0.0 | 10,635 | 0.0 | ||
| 111 | 52.4 | 222 | 8,876 | −1,849 | ||
| 0.0 | 0.0 | 0.0 | −20.4 | 20.4 | ||
| 0.0 | 0.0 | 0.0 | −20.4 | 20.4 | ||
| 111 | 52.4 | 222 | 8,897 | −1,870 | ||
| 111 | 52.4 | 222 | 8,897 | −1,870 | ||
| 0.2 | 0.2 | −0.8 | 0.1 | −1.3 | ||
| 112 | 52.7 | 221 | 8,897 | −1,871 | ||
| 111 | 52.4 | 222 | 8,897 | −1,870 | ||
Per share | ||||||
| ₹0.21 | ₹0.10 | ₹0.41 | ₹16.57 | −₹3.48 | ||
| ₹0.21 | ₹0.10 | ₹0.41 | ₹16.57 | −₹3.48 | ||
Other comprehensive income — detail | ||||||
| 0.2 | 0.2 | −0.8 | — | — | ||
| 0.2 | 0.2 | −0.8 | 0.1 | −1.2 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | −0.1 | ||
| 112 | 52.7 | 221 | 8,897 | −1,871 | ||
Per share — as-filed variants | ||||||
| ₹0.21 | ₹0.10 | ₹0.41 | ₹16.57 | −₹3.48 | ||
| ₹0.21 | ₹0.10 | ₹0.41 | ₹16.57 | −₹3.48 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 696 | 677 | 857 | 891 | 992 | ||
| 23.4% | 22.6% | 26.1% | 26.5% | 30.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 111 | 52.4 | 222 | −1,759 | −1,849 | ||
| 0.0 | 0.0 | 0.0 | 10,635 | 0.0 | ||
| 111 | 52.4 | 222 | −1,738 | −1,870 | ||
| ₹0.21 | ₹0.10 | ₹0.41 | −₹3.24 | −₹3.48 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,231.2 | 3,364.0 | 3,283.8 | 2,991.4 | 2,968.0 | |
| Other Income | 328.2 | 340.8 | 356.8 | 354.7 | 323.7 | |
| Total Income | 3,559.4 | 3,704.8 | 3,640.6 | 3,346.1 | 3,291.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,239.1 | 2,472.9 | 2,426.6 | 2,314.6 | 2,272.1 | |
| + Employee Benefit Expense | 55.9 | 60.4 | 63.0 | 69.1 | 70.3 | |
| + Finance Costs | 2,511.2 | 2,363.4 | 478.8 | 461.4 | 399.2 | |
| + Depreciation & Amortisation | 404.4 | 381.9 | 240.7 | 246.3 | 246.9 | |
| + Other Expenses | 198.3 | 184.8 | 209.6 | 202.2 | 191.8 | |
| Total Expenses | 5,408.8 | 5,463.5 | 3,418.7 | 3,293.6 | 3,180.2 | |
| EBITDA | 737.9 | 645.8 | 584.7 | 405.5 | 433.8 | |
| EBIT | 333.6 | 263.9 | 343.9 | 159.2 | 186.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,849.5 | -1,758.7 | 221.9 | 52.4 | 111.4 | |
| + Exceptional Items | 0.0 | 10,635.1 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -1,849.5 | 8,876.4 | 221.9 | 52.4 | 111.4 | |
| + Deferred Tax | 20.4 | -20.4 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 20.4 | -20.4 | 0.0 | 0.0 | 0.0 | |
| Net Income | -1,869.9 | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| + Net Income — Continuing Ops | -1,869.9 | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| + Other Comprehensive Income | -1.3 | 0.1 | -0.8 | 0.2 | 0.2 | |
| Total Comprehensive Income | -1,871.1 | 8,896.8 | 221.2 | 52.7 | 111.6 | |
| Net Income to Common | -1,869.9 | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| Per Share | ||||||
| Basic EPS | -3.48 | 16.57 | 0.41 | 0.10 | 0.21 | |
| Diluted EPS | -3.48 | 16.57 | 0.41 | 0.10 | 0.21 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.8 | 0.2 | 0.2 | |
| + Items NOT to be Reclassified to P&L | -1.2 | 0.1 | -0.8 | 0.2 | 0.2 | |
| + Items to be Reclassified to P&L | -0.1 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | -1,871.1 | 8,896.8 | 221.2 | 52.7 | 111.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.48 | 16.57 | 0.41 | 0.10 | 0.21 | |
| Diluted EPS — Continuing Operations | -3.48 | 16.57 | 0.41 | 0.10 | 0.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 992.1 | 891.1 | 857.2 | 676.8 | 695.9 | |
| Gross Margin % | 30.70 | 26.49 | 26.10 | 22.62 | 23.45 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,849.5 | -1,758.7 | 221.9 | 52.4 | 111.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 10,635.1 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -1,869.9 | -1,738.3 | 221.9 | 52.4 | 111.4 | |
| EPS Adj | -3.48 | -3.24 | 0.41 | 0.10 | 0.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | |