In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 3,364.0 | 3,283.8 | 2,991.4 | 2,968.0 | |
| Other Income | 340.8 | 356.8 | 354.7 | 323.7 | |
| Total Income | 3,704.8 | 3,640.6 | 3,346.1 | 3,291.6 | |
| Expenses | |||||
| + Cost of Materials Consumed | 2,472.9 | 2,426.6 | 2,314.6 | 2,272.1 | |
| + Employee Benefit Expense | 60.4 | 63.0 | 69.1 | 70.3 | |
| + Finance Costs | 2,363.4 | 478.8 | 461.4 | 399.2 | |
| + Depreciation & Amortisation | 381.9 | 240.7 | 246.3 | 246.9 | |
| + Other Expenses | 184.8 | 209.6 | 202.2 | 191.8 | |
| Total Expenses | 5,463.5 | 3,418.7 | 3,293.6 | 3,180.2 | |
| EBITDA | 645.8 | 584.7 | 405.5 | 433.8 | |
| EBIT | 263.9 | 343.9 | 159.2 | 186.9 | |
| Profit | |||||
| PBT before Exceptional Items | -1,758.7 | 221.9 | 52.4 | 111.4 | |
| + Exceptional Items | 10,635.1 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 8,876.4 | 221.9 | 52.4 | 111.4 | |
| + Deferred Tax | -20.4 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -20.4 | 0.0 | 0.0 | 0.0 | |
| Net Income | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| + Net Income — Continuing Ops | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| + Other Comprehensive Income | 0.1 | -0.8 | 0.2 | 0.2 | |
| Total Comprehensive Income | 8,896.8 | 221.2 | 52.7 | 111.6 | |
| Net Income to Common | 8,896.8 | 221.9 | 52.4 | 111.4 | |
| Per Share | |||||
| Basic EPS | 16.57 | 0.41 | 0.10 | 0.21 | |
| Diluted EPS | 16.57 | 0.41 | 0.10 | 0.21 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.8 | 0.2 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 0.1 | -0.8 | 0.2 | 0.2 | |
| + Items to be Reclassified to P&L | -0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 8,896.8 | 221.2 | 52.7 | 111.6 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 16.57 | 0.41 | 0.10 | 0.21 | |
| Diluted EPS — Continuing Operations | 16.57 | 0.41 | 0.10 | 0.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 891.1 | 857.2 | 676.8 | 695.9 | |
| Gross Margin % | 26.49 | 26.10 | 22.62 | 23.45 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1,758.7 | 221.9 | 52.4 | 111.4 | |
| − Exceptional Items (reconciliation) | 10,635.1 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -1,738.3 | 221.9 | 52.4 | 111.4 | |
| EPS Adj | -3.24 | 0.41 | 0.10 | 0.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 5,370.1 | 5,370.1 | 5,370.1 | 5,370.1 | |