In ₹ Crore except Per Share Latest Annual | RATEGAIN FY26 | MASTEK FY26 | TANLA FY26 | ZAGGLE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 52.58× | ◆ 12.34× | 13.13× | 18.04× | 13.13× +301% | |
| P/B | 5.10× | 1.67× | ◆ 0.00× | 1.77× | 1.67× +206% | |
| EV/EBITDA | 32.45× | 7.64× | ◆ -1.06× | 13.16× | 7.64× +325% | |
| Market Cap | ₹10,227 Cr | ₹4,991 Cr | ₹5.1 Cr | ₹2,494 Cr | ₹2,494 Cr +310% | |
| Growth | ||||||
| Revenue CAGR 3Y | 47.77% | 13.00% | 9.61% | ◆ 50.95% | 13.00% +267% | |
| Revenue CAGR 5Y | ◆ 48.70% | 16.52% | 13.54% | — | 15.03% +224% | |
| Net Income CAGR 3Y | ◆ 41.65% | 9.20% | 4.41% | — | 6.80% +512% | |
| Revenue YoY (latest Q) | ◆ 187.64% | 7.71% | 17.85% | 27.50% | 17.85% +951% | |
| Net Income YoY (latest Q) | ◆ 102.23% | 15.02% | 20.07% | -32.86% | 15.02% +581% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 18.51% | 15.83% | 16.38% | 9.70% | 15.83% +17% | |
| Net Income Margin | 10.66% | 10.92% | ◆ 11.53% | 7.27% | 10.92% -2% | |
| Return on Common Equity | 9.69% | 13.50% | ◆ 20.48% | 9.82% | 13.50% -28% | |
| Return on Capital Employed | 8.90% | 15.41% | ◆ 23.72% | 10.46% | 15.41% -42% | |
| Return on Assets | 5.46% | 9.38% | ◆ 13.66% | 8.93% | 9.38% -42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.46× | 0.14× | ◆ 0.00× | 0.03× | 0.03× +1433% | |
| Interest Coverage | 8.15× | 16.02× | ◆ 136.98× | 27.78× | 27.78× -71% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,824 Cr | ₹3,699 Cr | ₹4,418 Cr | ₹1,908 Cr | ₹3,699 Cr -51% | |
| Net Income | ₹194 Cr | ₹404 Cr | ₹510 Cr | ₹139 Cr | ₹404 Cr -52% | |
| Total Assets | ₹3,560 Cr | ₹4,309 Cr | ₹3,730 Cr | ₹1,554 Cr | ₹3,730 Cr -5% | |
| EPS | ₹16.47 | ₹130.45 | ₹38.36 | ₹10.28 | ₹38.36 -57% | |
| Book Value per Share | ₹169.84 | ₹965.11 | ₹2,48,021.7 | ₹104.63 | ₹965.11 -82% | |