| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,336 | 1,824 | 1,077 | 957 | 565 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 43.8 | 61.3 | 76.4 | 41.6 | 19.9 | ||
| 2,379 | 1,885 | 1,153 | 999 | 585 | ||
Expenses | ||||||
| 897 | 712 | 399 | 380 | 253 | ||
| 47.7 | 31.5 | 1.3 | 1.4 | 1.5 | ||
| 110 | 80.7 | 34.9 | 41.0 | 35.8 | ||
| 979 | 774 | 446 | 387 | 228 | ||
| 2,034 | 1,598 | 881 | 810 | 518 | ||
| 459 | 337 | 232 | 190 | 84.7 | ||
| 350 | 257 | 197 | 149 | 48.8 | ||
Profit | ||||||
| 346 | 287 | 272 | 189 | 67.3 | ||
| −34.6 | −34.6 | 0.0 | 0.0 | 0.0 | ||
| 311 | 252 | 272 | 189 | 67.3 | ||
| 62.9 | 57.0 | 66.5 | 48.1 | 9.7 | ||
| 5.9 | 0.6 | −3.2 | −4.6 | −10.9 | ||
| 68.8 | 57.6 | 63.3 | 43.5 | −1.1 | ||
| 242 | 194 | 209 | 145 | 68.4 | ||
| 242 | 194 | 209 | 145 | 68.4 | ||
| 126 | 125 | 13.8 | 5.2 | 12.4 | ||
| 368 | 320 | 223 | 151 | 80.8 | ||
| 242 | 194 | 209 | 145 | 68.4 | ||
Per share | ||||||
| ₹20.52 | ₹16.47 | ₹17.73 | ₹13.01 | ₹6.33 | ||
| ₹20.48 | ₹16.43 | ₹17.72 | ₹12.84 | ₹6.29 | ||
Other comprehensive income — detail | ||||||
| 126 | 125 | 13.8 | — | — | ||
| — | 0.9 | — | — | — | ||
| 0.1 | 0.2 | −0.1 | — | — | ||
| — | — | — | 1.1 | 0.2 | ||
| — | 125 | — | — | — | ||
| −39.7 | 0.0 | −13.6 | — | — | ||
| — | — | — | −6.3 | −12.6 | ||
| 368 | 320 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹20.52 | ₹16.47 | ₹17.73 | ₹13.01 | ₹6.33 | ||
| ₹20.48 | ₹16.43 | ₹17.72 | ₹12.84 | ₹6.29 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 346 | 287 | 272 | 189 | 67.3 | ||
| −34.6 | −34.6 | 0.0 | 0.0 | 0.0 | ||
| 269 | 221 | 209 | 145 | 68.4 | ||
| ₹22.80 | ₹18.73 | ₹17.73 | ₹13.01 | ₹6.33 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 565.1 | 957.0 | 1,076.7 | 1,823.6 | 2,335.7 | |
| Other Income | 19.9 | 41.6 | 76.4 | 61.3 | 43.8 | |
| Total Income | 585.1 | 998.6 | 1,153.0 | 1,884.9 | 2,379.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 252.8 | 379.9 | 398.8 | 711.7 | 897.3 | |
| + Finance Costs | 1.5 | 1.4 | 1.3 | 31.5 | 47.7 | |
| + Depreciation & Amortisation | 35.8 | 41.0 | 34.9 | 80.7 | 109.5 | |
| + Other Expenses | 227.7 | 387.4 | 445.9 | 774.4 | 979.0 | |
| Total Expenses | 517.8 | 809.7 | 880.8 | 1,598.3 | 2,033.6 | |
| EBITDA | 84.7 | 189.7 | 232.1 | 337.5 | 459.3 | |
| EBIT | 48.8 | 148.7 | 197.1 | 256.7 | 349.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 67.3 | 188.9 | 272.2 | 286.6 | 345.8 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -34.6 | -34.6 | |
| Pretax Income | 67.3 | 188.9 | 272.2 | 252.0 | 311.2 | |
| + Current Tax | 9.7 | 48.1 | 66.5 | 57.0 | 62.9 | |
| + Deferred Tax | -10.9 | -4.6 | -3.2 | 0.6 | 5.9 | |
| Tax Expense | -1.1 | 43.5 | 63.3 | 57.6 | 68.8 | |
| Net Income | 68.4 | 145.4 | 208.9 | 194.4 | 242.4 | |
| + Net Income — Continuing Ops | 68.4 | 145.4 | 208.9 | 194.4 | 242.4 | |
| + Other Comprehensive Income | 12.4 | 5.2 | 13.8 | 125.3 | 125.8 | |
| Total Comprehensive Income | 80.8 | 150.6 | 222.7 | 319.6 | 368.1 | |
| Net Income to Common | 68.4 | 145.4 | 208.9 | 194.4 | 242.4 | |
| Per Share | ||||||
| Basic EPS | 6.33 | 13.01 | 17.73 | 16.47 | 20.52 | |
| Diluted EPS | 6.29 | 12.84 | 17.72 | 16.43 | 20.48 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 13.8 | 125.3 | 125.8 | |
| + Items NOT to be Reclassified to P&L | — | — | — | 0.9 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | 1.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 124.6 | — | |
| + Tax on Items to be Reclassified | — | — | -13.6 | 0.0 | -39.7 | |
| + Tax on Items to be Reclassified — alt tag | -12.6 | -6.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 319.6 | 368.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.33 | 13.01 | 17.73 | 16.47 | 20.52 | |
| Diluted EPS — Continuing Operations | 6.29 | 12.84 | 17.72 | 16.43 | 20.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 67.3 | 188.9 | 272.2 | 286.6 | 345.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -34.6 | -34.6 | |
| Net Income Adj (tax-effected) | 68.4 | 145.4 | 208.9 | 221.1 | 269.3 | |
| EPS Adj | 6.33 | 13.01 | 17.73 | 18.73 | 22.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 10.8 | 11.8 | 11.8 | 11.8 | 11.8 | |