| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 12.3 | 10.3 | 6.7 | 6.3 | ||
| 1,581 | 181 | 176 | 174 | ||
| 809 | 157 | 181 | 216 | ||
| 0.0 | 0.0 | 1.9 | 1.4 | ||
| 0.0 | 116 | 22.6 | 23.9 | ||
| 0.0 | 0.0 | 2.7 | 0.0 | ||
| 2.3 | 1.5 | 0.0 | 2.8 | ||
| 2.3 | 117 | 25.3 | 26.7 | ||
| 168 | 22.6 | 20.6 | 15.7 | ||
| 32.5 | 2.2 | 5.5 | 0.9 | ||
| 2,605 | 490 | 418 | 441 | ||
Current assets | |||||
| 24.5 | 203 | 156 | 116 | ||
| 471 | 212 | 205 | 161 | ||
| 173 | 347 | 268 | 99.9 | ||
| 0.0 | 2.3 | 124 | 102 | ||
| 1.7 | 2.4 | 528 | 4.2 | ||
| 12.0 | 623 | 33.0 | 22.2 | ||
| 683 | 1,391 | 1,313 | 505 | ||
| 272 | 23.8 | 0.0 | 0.0 | ||
| 955 | 1,414 | 1,313 | 505 | ||
| 3,560 | 1,904 | 1,731 | 945 | ||
Equity | |||||
| 11.8 | 11.8 | 11.8 | 10.8 | ||
| 1,994 | 1,671 | 1,439 | 699 | ||
| 2,006 | 1,683 | 1,450 | 710 | ||
| 2,006 | 1,683 | 1,450 | 710 | ||
Liabilities | |||||
| 683 | 0.0 | 0.0 | 0.0 | ||
| 43.6 | 13.3 | 17.8 | 29.3 | ||
| 726 | 13.3 | 17.8 | 29.3 | ||
| 15.0 | 7.8 | 5.8 | 4.4 | ||
| 137 | 7.6 | 9.2 | 9.4 | ||
| — | 0.0 | 0.1 | 0.1 | ||
| 878 | 28.7 | 32.9 | 43.2 | ||
| 239 | 0.0 | 0.0 | 0.0 | ||
| 238 | 98.3 | 80.3 | 82.3 | ||
| 92.0 | 33.8 | 83.3 | 42.0 | ||
| 569 | 132 | 164 | 124 | ||
| 0.9 | 2.9 | 2.1 | 0.3 | ||
| 19.9 | 13.3 | 0.0 | 0.0 | ||
| 86.1 | 44.5 | 82.0 | 67.7 | ||
| 676 | 193 | 248 | 192 | ||
| 1,554 | 221 | 281 | 236 | ||
| 3,560 | 1,904 | 1,731 | 945 | ||
Trade payables — MSME split | |||||
| 1.0 | 0.5 | — | — | ||
| 237 | 97.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6.3 | 6.7 | 10.3 | 12.3 | 12.3 | |
| + Goodwill | 173.7 | 176.2 | 180.6 | 1,581.0 | 1,581.0 | |
| + Other Intangibles | 215.8 | 181.5 | 156.9 | 809.3 | 809.3 | |
| + Intangibles under Development | 1.4 | 1.9 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 23.9 | 22.6 | 115.5 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 2.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 2.8 | 0.0 | 1.5 | 2.3 | 2.3 | |
| Non-current Financial Assets | 26.7 | 25.3 | 117.0 | 2.3 | 2.3 | |
| + Deferred Tax Assets | 15.7 | 20.6 | 22.6 | 167.8 | 167.8 | |
| + Other Non-current Assets | 0.9 | 5.5 | 2.2 | 32.5 | 32.5 | |
| Total Non-current Assets | 440.6 | 417.7 | 489.7 | 2,605.2 | 2,605.2 | |
| Current Assets | ||||||
| + Current Investments | 116.0 | 156.3 | 203.1 | 24.5 | 24.5 | |
| + Trade Receivables | 160.8 | 205.0 | 212.3 | 471.4 | 471.4 | |
| + Cash & Cash Equivalents | 99.9 | 267.5 | 347.4 | 173.1 | 173.1 | |
| + Other Bank Balances | 101.5 | 123.7 | 2.3 | 0.0 | 0.0 | |
| + Short-term Loans | 4.2 | 527.8 | 2.4 | 1.7 | 1.7 | |
| + Other Current Financial Assets | 22.2 | 33.0 | 623.2 | 12.0 | 12.0 | |
| Current Financial Assets | 504.7 | 1,313.3 | 1,390.6 | 682.8 | 682.8 | |
| + Other Current Assets | 0.0 | 0.0 | 23.8 | 271.8 | 271.8 | |
| Total Current Assets | 504.7 | 1,313.3 | 1,414.5 | 954.6 | 954.6 | |
| Total Assets | 945.3 | 1,731.0 | 1,904.1 | 3,559.8 | 3,559.8 | |
| Equity | ||||||
| + Equity Share Capital | 10.8 | 11.8 | 11.8 | 11.8 | 11.8 | |
| + Other Equity / Reserves | 698.9 | 1,438.7 | 1,670.9 | 1,994.0 | 1,994.0 | |
| Equity — Owners of Parent | 709.7 | 1,450.5 | 1,682.7 | 2,005.9 | 2,005.9 | |
| Total Equity | 709.7 | 1,450.5 | 1,682.7 | 2,005.9 | 2,005.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 682.6 | 682.6 | |
| + Other Non-current Financial Liab | 29.3 | 17.8 | 13.3 | 43.6 | 43.6 | |
| Non-current Financial Liabilities | 29.3 | 17.8 | 13.3 | 726.2 | 726.2 | |
| + Provisions — Non-current | 4.4 | 5.8 | 7.8 | 15.0 | 15.0 | |
| + Deferred Tax Liabilities | 9.4 | 9.2 | 7.6 | 136.9 | 136.9 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.0 | — | — | |
| Non-current Liabilities | 43.2 | 32.9 | 28.7 | 878.1 | 878.1 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 238.7 | 238.7 | |
| + Trade Payables | 82.3 | 80.3 | 98.3 | 238.3 | 238.3 | |
| + Other Current Financial Liab | 42.0 | 83.3 | 33.8 | 92.0 | 92.0 | |
| Current Financial Liabilities | 124.3 | 163.6 | 132.1 | 569.0 | 569.0 | |
| + Provisions — Current | 0.3 | 2.1 | 2.9 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 13.3 | 19.9 | 19.9 | |
| + Other Current Liabilities | 67.7 | 82.0 | 44.5 | 86.1 | 86.1 | |
| Current Liabilities | 192.3 | 247.7 | 192.8 | 675.8 | 675.8 | |
| Total Liabilities | 235.5 | 280.5 | 221.4 | 1,553.9 | 1,553.9 | |
| Total Equity & Liabilities | 945.3 | 1,731.0 | 1,904.1 | 3,559.8 | 3,559.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.5 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 97.8 | 237.3 | 237.3 | |