| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,993 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 129 | 123 | 71.1 | 17.7 | 25.6 | ||
| 4.1 | 3.9 | 3.7 | 3.7 | 3.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 38.0 | ||
| 1,868 | — | — | — | — | ||
| −129 | −123 | −71.1 | −17.7 | 12.4 | ||
| ₹498.21 | — | — | — | — | ||
| 354 | 354 | 319 | 315 | 575 | ||
| 0.0% | 0.0% | 0.0% | 0.0% | 6.6% | ||
| 2.60× | — | — | — | — | ||
| 13.22× | — | — | — | — | ||
| 38.74× | — | — | — | — | ||
| 13.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 719 | 701 | 591 | 526 | 492 | ||
| 141 | 158 | 75.6 | −154 | −135 | ||
| 48.2 | 67.1 | −27.1 | −242 | −216 | ||
| — | 134 | 113 | 104 | 40.3 | ||
| 134 | 134 | 113 | 104 | 40.3 | ||
| — | 134 | 113 | 104 | 40.0 | ||
| — | 0.0 | 0.3 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,992.8 | |
| - Cash, Equiv & ST Investments | 25.6 | 17.7 | 71.1 | 122.7 | 128.7 | |
| + Minority Interest | 3.4 | 3.7 | 3.7 | 3.9 | 4.1 | |
| + Total Debt | 38.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,868.1 | |
| Net Debt (memo) | 12.4 | -17.7 | -71.1 | -122.7 | -128.7 | |
| EV per Share | — | — | — | — | 498.21 | |
| Total Capital | 574.5 | 315.0 | 319.5 | 353.9 | 354.0 | |
| Total Debt/Total Capital | 6.61 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 2.60 | |
| EV/EBITDA | — | — | — | — | 13.22 | |
| EV/EBIT | — | — | — | — | 38.74 | |
| EV/Free Cash Flow | — | — | — | — | 13.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 492.2 | 525.8 | 591.3 | 701.0 | 718.6 | |
| EBITDA | -135.4 | -154.4 | 75.6 | 158.5 | 141.3 | |
| EBIT | -216.2 | -241.6 | -27.1 | 67.1 | 48.2 | |
| Operating Cash Flow | 40.3 | 103.8 | 113.3 | 134.4 | — | |
| Free Cash Flow | 40.3 | 103.8 | 113.0 | 134.4 | 134.4 | |
| FCFF (free cash flow to the firm) | 40.0 | 103.8 | 113.0 | 133.9 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.3 | 0.0 | — | |