| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 57.9 | 52.3 | 61.9 | 73.0 | 82.5 | ||
| 36.0 | 0.3 | 0.3 | 0.0 | 0.0 | ||
| 320 | 350 | 351 | 357 | 337 | ||
| 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | ||
| 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 5.2 | 4.5 | 4.5 | 6.9 | 58.7 | ||
| 5.2 | 4.6 | 4.8 | 6.9 | 58.9 | ||
| 22.2 | 23.3 | 24.5 | 27.6 | 21.9 | ||
| 7.6 | 5.0 | 5.5 | 5.6 | 1.3 | ||
| 451 | 438 | 450 | 472 | 504 | ||
Current assets | ||||||
| 59.5 | 0.0 | 26.9 | 0.0 | 10.0 | ||
| 90.9 | 112 | 92.3 | 95.2 | 152 | ||
| 69.3 | 123 | 44.2 | 17.7 | 15.6 | ||
| 1.8 | 2.9 | 1.6 | 10.7 | 52.2 | ||
| 0.3 | 0.4 | 0.2 | 0.1 | 0.0 | ||
| 6.7 | 10.4 | 4.0 | 20.3 | 52.7 | ||
| 229 | 249 | 169 | 144 | 283 | ||
| 47.7 | 43.0 | 29.7 | 39.4 | 131 | ||
| 290 | 308 | 219 | 196 | 430 | ||
| 741 | 745 | 669 | 668 | 933 | ||
Equity | ||||||
| 37.7 | 37.5 | 37.3 | 35.5 | 35.3 | ||
| 312 | 312 | 278 | 276 | 498 | ||
| 350 | 350 | 316 | 311 | 533 | ||
| 4.1 | 3.9 | 3.7 | 3.7 | 3.4 | ||
| 354 | 354 | 319 | 315 | 537 | ||
Liabilities | ||||||
| 32.2 | 28.2 | 40.2 | 49.0 | 55.0 | ||
| 32.2 | 28.2 | 40.2 | 49.6 | 58.3 | ||
| 70.3 | 61.2 | 41.4 | 41.9 | 25.2 | ||
| 0.2 | 1.7 | 1.4 | 1.2 | 1.5 | ||
| 103 | 91.2 | 83.0 | 92.7 | 85.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 38.0 | ||
| 68.2 | 65.0 | 57.2 | 72.1 | 69.2 | ||
| 22.6 | 28.4 | 17.0 | 28.5 | 13.8 | ||
| 90.8 | 93.4 | 74.1 | 101 | 121 | ||
| 28.5 | 26.8 | 31.4 | 16.2 | 3.7 | ||
| 8.3 | 8.2 | 4.7 | 3.7 | 5.3 | ||
| 157 | 172 | 156 | 140 | 182 | ||
| 285 | 300 | 266 | 260 | 312 | ||
| 387 | 391 | 349 | 353 | 397 | ||
| 741 | 745 | 669 | 668 | 933 | ||
Assets — additional as-filed lines | ||||||
| 13.8 | 16.3 | 19.9 | 13.0 | 16.1 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.5 | 3.3 | ||
Trade payables — MSME split | ||||||
| 0.1 | 1.5 | 0.8 | — | — | ||
| 68.0 | 63.5 | 56.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 82.5 | 73.0 | 61.9 | 52.3 | 57.9 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.3 | 0.3 | 36.0 | |
| + Other Intangibles | 337.4 | 356.8 | 351.3 | 350.1 | 320.4 | |
| + Investments (Equity Method) | 1.7 | 1.7 | 1.8 | 1.9 | 1.9 | |
| + Long-term Loans | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | |
| + Trade Receivables — Non-current | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 58.7 | 6.9 | 4.5 | 4.5 | 5.2 | |
| Non-current Financial Assets | 58.9 | 6.9 | 4.8 | 4.6 | 5.2 | |
| + Deferred Tax Assets | 21.9 | 27.6 | 24.5 | 23.3 | 22.2 | |
| + Other Non-current Assets | 1.3 | 5.6 | 5.5 | 5.0 | 7.6 | |
| Total Non-current Assets | 503.6 | 471.6 | 450.0 | 437.5 | 451.3 | |
| Current Assets | ||||||
| + Current Investments | 10.0 | 0.0 | 26.9 | 0.0 | 59.5 | |
| + Trade Receivables | 152.2 | 95.2 | 92.3 | 112.1 | 90.9 | |
| + Cash & Cash Equivalents | 15.6 | 17.7 | 44.2 | 122.7 | 69.3 | |
| + Other Bank Balances | 52.2 | 10.7 | 1.6 | 2.9 | 1.8 | |
| + Short-term Loans | 0.0 | 0.1 | 0.2 | 0.4 | 0.3 | |
| + Other Current Financial Assets | 52.7 | 20.3 | 4.0 | 10.4 | 6.7 | |
| Current Financial Assets | 282.8 | 144.1 | 169.1 | 248.5 | 228.5 | |
| + Other Current Assets | 131.0 | 39.4 | 29.7 | 43.0 | 47.7 | |
| Total Current Assets | 429.9 | 196.4 | 218.7 | 307.8 | 290.0 | |
| Total Assets | 933.5 | 668.0 | 668.8 | 745.4 | 741.3 | |
| Equity | ||||||
| + Equity Share Capital | 35.3 | 35.5 | 37.3 | 37.5 | 37.7 | |
| + Other Equity / Reserves | 497.9 | 275.9 | 278.5 | 312.5 | 312.2 | |
| Equity — Owners of Parent | 533.1 | 311.4 | 315.8 | 350.0 | 349.9 | |
| + Minority Interest | 3.4 | 3.7 | 3.7 | 3.9 | 4.1 | |
| Total Equity | 536.5 | 315.0 | 319.5 | 353.9 | 354.0 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 55.0 | 49.0 | 40.2 | 28.2 | 32.2 | |
| Non-current Financial Liabilities | 58.3 | 49.6 | 40.2 | 28.2 | 32.2 | |
| + Provisions — Non-current | 25.2 | 41.9 | 41.4 | 61.2 | 70.3 | |
| + Other Non-current Liabilities | 1.5 | 1.2 | 1.4 | 1.7 | 0.2 | |
| Non-current Liabilities | 85.0 | 92.7 | 83.0 | 91.2 | 102.8 | |
| + Borrowings — Current | 38.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 69.2 | 72.1 | 57.2 | 65.0 | 68.2 | |
| + Other Current Financial Liab | 13.8 | 28.5 | 17.0 | 28.4 | 22.6 | |
| Current Financial Liabilities | 121.0 | 100.6 | 74.1 | 93.4 | 90.8 | |
| + Provisions — Current | 3.7 | 16.2 | 31.4 | 26.8 | 28.5 | |
| + Current Tax Liabilities | 5.3 | 3.7 | 4.7 | 8.2 | 8.3 | |
| + Other Current Liabilities | 181.8 | 139.8 | 156.2 | 172.0 | 156.9 | |
| Current Liabilities | 311.9 | 260.3 | 266.3 | 300.3 | 284.6 | |
| Total Liabilities | 396.9 | 353.0 | 349.3 | 391.5 | 387.3 | |
| Total Equity & Liabilities | 933.5 | 668.0 | 668.8 | 745.4 | 741.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 16.1 | 13.0 | 19.9 | 16.3 | 13.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 3.3 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 1.5 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 56.4 | 63.5 | 68.0 | |