| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,452 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 115 | 115 | 52.0 | 45.0 | 38.7 | ||
| 169 | 169 | 256 | 242 | 308 | ||
| 2,507 | — | — | — | — | ||
| 54.5 | 54.5 | 204 | 197 | 269 | ||
| ₹289.44 | — | — | — | — | ||
| 4,691 | 4,691 | 4,488 | 4,302 | 4,192 | ||
| 3.6% | 3.6% | 5.7% | 5.6% | 7.3% | ||
| 0.07× | — | — | — | — | ||
| 1.34× | — | — | — | — | ||
| 9.31× | — | — | — | — | ||
| 10.82× | — | — | — | — | ||
| 16.69× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,870 | 1,792 | 1,659 | 1,501 | 1,458 | ||
| 269 | 232 | 179 | 156 | 152 | ||
| 232 | 195 | 143 | 119 | 118 | ||
| — | 201 | 132 | 135 | −43.3 | ||
| 150 | 150 | 103 | 101 | −106 | ||
| — | 144 | 97.3 | 92.5 | −109 | ||
| — | 50.8 | 28.8 | 34.1 | 62.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,452.1 | |
| - Cash, Equiv & ST Investments | 38.7 | 45.0 | 52.0 | 114.7 | 114.7 | |
| + Total Debt | 308.0 | 241.6 | 255.7 | 169.2 | 169.2 | |
| Enterprise Value | — | — | — | — | 2,506.6 | |
| Net Debt (memo) | 269.3 | 196.6 | 203.8 | 54.5 | 54.5 | |
| EV per Share | — | — | — | — | 289.44 | |
| Total Capital | 4,192.0 | 4,302.5 | 4,488.4 | 4,691.2 | 4,691.2 | |
| Total Debt/Total Capital | 7.35 | 5.61 | 5.70 | 3.61 | 3.61 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 1.34 | |
| EV/EBITDA | — | — | — | — | 9.31 | |
| EV/EBIT | — | — | — | — | 10.82 | |
| EV/Free Cash Flow | — | — | — | — | 16.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,457.5 | 1,501.3 | 1,658.7 | 1,792.2 | 1,869.8 | |
| EBITDA | 151.9 | 156.2 | 179.2 | 232.1 | 269.3 | |
| EBIT | 118.0 | 119.2 | 143.3 | 194.9 | 231.7 | |
| Operating Cash Flow | -43.3 | 134.7 | 132.2 | 201.0 | — | |
| Free Cash Flow | -106.1 | 100.6 | 103.5 | 150.2 | 150.2 | |
| FCFF (free cash flow to the firm) | -108.9 | 92.5 | 97.3 | 144.3 | — | |
| Capital Expenditure | 62.8 | 34.1 | 28.8 | 50.8 | — | |