In ₹ Crore except Per Share Latest Annual | RAMCOIND FY26 | ARIS FY26 | BIRLANU FY26 | SAHYADRI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 9.10× | 18.37× | — | 14.45× | 16.41× -45% | |
| P/B | ◆ 0.62× | 1.38× | 0.98× | 1.03× | 1.03× -40% | |
| EV/EBITDA | 12.25× | 9.82× | 198.06× | ◆ 6.38× | 9.82× +25% | |
| Market Cap | ₹2,787 Cr | ₹1,035 Cr | ₹1,090 Cr | ₹419 Cr | ₹1,035 Cr +169% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.13% | — | 2.35% | 4.56% | 3.46% +106% | |
| Revenue CAGR 5Y | ◆ 8.19% | — | 4.15% | — | 4.15% +97% | |
| Net Income CAGR 3Y | ◆ 35.72% | — | — | -7.89% | -7.89% +553% | |
| Revenue YoY (latest Q) | 16.51% | ◆ 37.12% | 11.57% | 20.51% | 20.51% -20% | |
| Net Income YoY (latest Q) | 31.94% | 291.84% | ◆ 812.12% | 146.01% | 291.84% -89% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.95% | 9.43% | 0.26% | 9.00% | 9.00% +44% | |
| Net Income Margin | ◆ 17.09% | 5.65% | -3.21% | 4.27% | 4.27% +300% | |
| Return on Common Equity | 6.77% | 7.02% | -10.77% | ◆ 7.14% | 7.02% -4% | |
| Return on Capital Employed | 4.21% | ◆ 12.50% | -7.97% | 8.87% | 8.87% -53% | |
| Return on Assets | ◆ 6.15% | 5.79% | -3.89% | 5.45% | 5.45% +13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.07× | 0.77× | 0.04× | 0.07× -43% | |
| Interest Coverage | ◆ 11.08× | 3.46× | -2.08× | 10.98× | 3.46× +220% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,792 Cr | ₹1,067 Cr | ₹3,730 Cr | ₹679 Cr | ₹1,067 Cr +68% | |
| Net Income | ₹306 Cr | ₹60.3 Cr | −₹120 Cr | ₹29 Cr | ₹29 Cr +956% | |
| Total Assets | ₹4,977 Cr | ₹1,041 Cr | ₹3,071 Cr | ₹532 Cr | ₹1,041 Cr +378% | |
| EPS | ₹35.36 | ₹6.89 | ₹-158.55 | ₹26.5 | ₹6.89 +413% | |
| Book Value per Share | ₹522.17 | ₹91.86 | ₹1,466.82 | ₹370.86 | ₹370.86 +41% | |