In ₹ Crore except Per Share Latest Annual	RAMCOIND FY26	ARIS FY26	BIRLANU FY26	SAHYADRI FY26	Peer Average
Valuation — at last close
P/E	◆ 7.89×	19.02×	—	12.11×	15.56× -49%
P/B	◆ 0.53×	1.45×	0.84×	0.87×	1.05× -49%
EV/EBITDA	10.49×	10.12×	181.30×	◆ 5.26×	65.56× -84%
Market Cap	₹2,417 Cr	₹1,071 Cr	₹936 Cr	₹351 Cr	₹786 Cr +207%
Growth
Revenue CAGR 3Y	◆ 7.13%	—	2.35%	4.56%	3.46% +106%
Revenue CAGR 5Y	◆ 8.19%	—	4.15%	—	4.15% +97%
Net Income CAGR 3Y	◆ 35.72%	—	—	-7.89%	-7.89% +553%
Revenue YoY (latest Q)	16.51%	◆ 37.12%	11.57%	17.47%	22.05% -25%
Net Income YoY (latest Q)	31.94%	291.84%	◆ 812.12%	353.14%	485.70% -93%
Profitability
EBITDA Margin	◆ 12.95%	9.43%	0.26%	9.00%	6.23% +108%
Net Income Margin	◆ 17.09%	5.65%	-3.21%	4.27%	2.24% +664%
Return on Common Equity	7.00%	◆ 10.86%	-10.30%	7.39%	2.65% +164%
Return on Capital Employed	4.33%	◆ 18.92%	-7.94%	9.09%	6.69% -35%
Return on Assets	6.28%	◆ 6.94%	-3.99%	5.40%	2.78% +126%
Credit & Quality
Total Debt/Equity	◆ 0.04×	0.07×	0.77×	0.04×	0.29× -86%
Interest Coverage	◆ 11.08×	3.46×	-2.08×	10.98×	4.12× +169%
Scale — latest FY
Revenue / Total Income	₹1,792 Cr	₹1,067 Cr	₹3,730 Cr	₹679 Cr	₹1,826 Cr -2%
Net Income	₹306 Cr	₹60.3 Cr	−₹120 Cr	₹29 Cr	−₹10.1 Cr +3135%
Total Assets	₹4,977 Cr	₹1,041 Cr	₹3,071 Cr	₹532 Cr	₹1,548 Cr +221%
EPS	₹35.36	₹6.89	₹-158.55	₹26.5	₹-41.72 +185%
Book Value per Share	₹522.17	₹90.4	₹1,466.82	₹370.86	₹642.69 -19%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.