| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 555 | 557 | 563 | 560 | ||
| 16.7 | 4.7 | 5.6 | 12.3 | ||
| 0.6 | 0.5 | 0.6 | 0.6 | ||
| 0.9 | 1.5 | 2.3 | 2.8 | ||
| 3,419 | 3,262 | 3,091 | 3,056 | ||
| 65.6 | 78.0 | 81.3 | 2.1 | ||
| 0.0 | 0.0 | 0.0 | 10.0 | ||
| 9.3 | 9.9 | 10.1 | 8.7 | ||
| 74.9 | 87.9 | 91.3 | 20.8 | ||
| 15.2 | 2.3 | 2.2 | 1.9 | ||
| 4,083 | 3,916 | 3,756 | 3,654 | ||
Current assets | |||||
| 631 | 606 | 610 | 601 | ||
| 87.8 | 99.9 | 69.5 | 60.3 | ||
| 115 | 52.0 | 45.0 | 38.7 | ||
| 36.6 | 49.5 | 42.0 | 34.8 | ||
| 2.4 | 1.9 | 1.7 | 1.7 | ||
| 241 | 203 | 158 | 135 | ||
| 21.8 | 57.2 | 17.0 | 32.4 | ||
| 894 | 867 | 819 | 811 | ||
| 4,977 | 4,783 | 4,575 | 4,465 | ||
Equity | |||||
| 8.7 | 8.7 | 8.7 | 8.7 | ||
| 4,513 | 4,224 | 4,052 | 3,875 | ||
| 4,522 | 4,233 | 4,061 | 3,884 | ||
| 4,522 | 4,233 | 4,061 | 3,884 | ||
Liabilities | |||||
| 41.1 | 75.4 | 11.3 | 30.6 | ||
| 2.0 | 2.1 | 2.1 | 2.2 | ||
| 43.2 | 77.5 | 13.4 | 32.8 | ||
| 61.0 | 58.5 | 57.3 | 56.0 | ||
| 105 | 137 | 71.6 | 89.8 | ||
| 128 | 180 | 230 | 277 | ||
| 28.4 | 44.0 | 29.6 | 23.9 | ||
| 99.3 | 105 | 82.0 | 83.1 | ||
| 256 | 330 | 342 | 384 | ||
| 17.3 | 15.7 | 59.3 | 61.0 | ||
| 18.8 | 30.6 | 0.0 | 0.0 | ||
| 58.3 | 37.2 | 41.5 | 46.0 | ||
| 350 | 413 | 443 | 491 | ||
| 455 | 550 | 514 | 581 | ||
| 4,977 | 4,783 | 4,575 | 4,465 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 34.0 | 42.2 | ||
Liabilities — additional as-filed lines | |||||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.7 | 0.8 | 0.9 | 1.0 | ||
Trade payables — MSME split | |||||
| 4.0 | 3.7 | — | — | ||
| 24.4 | 40.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 560.0 | 562.6 | 556.7 | 555.4 | 555.4 | |
| + Capital Work-in-Progress | 12.3 | 5.6 | 4.7 | 16.7 | 16.7 | |
| + Investment Property | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | |
| + Other Intangibles | 2.8 | 2.3 | 1.5 | 0.9 | 0.9 | |
| + Investments (Equity Method) | 3,055.5 | 3,091.2 | 3,262.2 | 3,419.3 | 3,419.3 | |
| + Non-current Investments | 2.1 | 81.3 | 78.0 | 65.6 | 65.6 | |
| + Long-term Loans | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 8.7 | 10.1 | 9.9 | 9.3 | 9.3 | |
| Non-current Financial Assets | 20.8 | 91.3 | 87.9 | 74.9 | 74.9 | |
| + Other Non-current Assets | 1.9 | 2.2 | 2.3 | 15.2 | 15.2 | |
| Total Non-current Assets | 3,654.0 | 3,755.8 | 3,915.8 | 4,083.0 | 4,083.0 | |
| Current Assets | ||||||
| + Inventories | 601.2 | 610.2 | 606.4 | 630.8 | 630.8 | |
| + Trade Receivables | 60.3 | 69.5 | 99.9 | 87.8 | 87.8 | |
| + Cash & Cash Equivalents | 38.7 | 45.0 | 52.0 | 114.7 | 114.7 | |
| + Other Bank Balances | 34.8 | 42.0 | 49.5 | 36.6 | 36.6 | |
| + Other Current Financial Assets | 1.7 | 1.7 | 1.9 | 2.4 | 2.4 | |
| Current Financial Assets | 135.4 | 158.2 | 203.2 | 241.4 | 241.4 | |
| + Other Current Assets | 32.4 | 17.0 | 57.2 | 21.8 | 21.8 | |
| Total Current Assets | 811.2 | 819.4 | 866.9 | 894.0 | 894.0 | |
| Total Assets | 4,465.2 | 4,575.2 | 4,782.7 | 4,977.0 | 4,977.0 | |
| Equity | ||||||
| + Equity Share Capital | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | |
| + Other Equity / Reserves | 3,875.3 | 4,052.2 | 4,224.0 | 4,513.3 | 4,513.3 | |
| Equity — Owners of Parent | 3,884.0 | 4,060.9 | 4,232.7 | 4,522.0 | 4,522.0 | |
| Total Equity | 3,884.0 | 4,060.9 | 4,232.7 | 4,522.0 | 4,522.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 30.6 | 11.3 | 75.4 | 41.1 | 41.1 | |
| + Other Non-current Financial Liab | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | |
| Non-current Financial Liabilities | 32.8 | 13.4 | 77.5 | 43.2 | 43.2 | |
| + Deferred Tax Liabilities | 56.0 | 57.3 | 58.5 | 61.0 | 61.0 | |
| Non-current Liabilities | 89.8 | 71.6 | 136.8 | 104.8 | 104.8 | |
| + Borrowings — Current | 277.3 | 230.3 | 180.3 | 128.1 | 128.1 | |
| + Trade Payables | 23.9 | 29.6 | 44.0 | 28.4 | 28.4 | |
| + Other Current Financial Liab | 83.1 | 82.0 | 105.3 | 99.3 | 99.3 | |
| Current Financial Liabilities | 384.3 | 341.8 | 329.6 | 255.8 | 255.8 | |
| + Provisions — Current | 61.0 | 59.3 | 15.7 | 17.3 | 17.3 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 30.6 | 18.8 | 18.8 | |
| + Other Current Liabilities | 46.0 | 41.5 | 37.2 | 58.3 | 58.3 | |
| Current Liabilities | 491.4 | 442.7 | 413.1 | 350.2 | 350.2 | |
| Total Liabilities | 581.2 | 514.3 | 550.0 | 455.0 | 455.0 | |
| Total Equity & Liabilities | 4,465.2 | 4,575.2 | 4,782.7 | 4,977.0 | 4,977.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 42.2 | 34.0 | 0.0 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Deferred Government Grants — Non-current | 1.0 | 0.9 | 0.8 | 0.7 | 0.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.7 | 4.0 | 4.0 | |
| + Dues to Other Creditors — Current | — | — | 40.3 | 24.4 | 24.4 | |