| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 350 | — | — | — | — | |
| 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | |
| 137 | 137 | 122 | 143 | 111 | |
| 487 | — | — | — | — | |
| 137 | 137 | 122 | 143 | 110 | |
| ₹137.77 | — | — | — | — | |
| 560 | 560 | 494 | 496 | 420 | |
| 24.5% | 24.5% | 24.8% | 28.9% | 26.4% | |
| 0.28× | — | — | — | — | |
| 0.53× | — | — | — | — | |
| 5.49× | — | — | — | — | |
| 6.02× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 928 | 893 | 744 | 603 | 875 | |
| 88.6 | 87.5 | 43.4 | −20.4 | 72.2 | |
| 80.9 | 79.6 | 35.2 | −29.4 | 62.3 | |
| — | 20.1 | 39.9 | −5.1 | −36.2 | |
| −4.5 | −4.5 | 32.4 | −13.2 | −46.5 | |
| — | −7.0 | 26.5 | −16.2 | −48.3 | |
| — | 24.6 | 7.5 | 8.1 | 10.2 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 350.0 | |
| - Cash, Equiv & ST Investments | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Total Debt | 110.9 | 143.4 | 122.4 | 137.2 | 137.2 | |
| Enterprise Value | — | — | — | — | 487.0 | |
| Net Debt (memo) | 110.4 | 143.1 | 122.2 | 137.1 | 137.1 | |
| EV per Share | — | — | — | — | 137.77 | |
| Total Capital | 419.9 | 496.2 | 493.6 | 559.7 | 559.7 | |
| Total Debt/Total Capital | 26.40 | 28.90 | 24.80 | 24.52 | 24.52 | |
| Total Debt/EV | — | — | — | — | 0.28 | |
| EV/Sales | — | — | — | — | 0.53 | |
| EV/EBITDA | — | — | — | — | 5.49 | |
| EV/EBIT | — | — | — | — | 6.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 874.8 | 603.2 | 743.7 | 893.0 | 927.5 | |
| EBITDA | 72.2 | -20.4 | 43.4 | 87.5 | 88.6 | |
| EBIT | 62.3 | -29.4 | 35.2 | 79.6 | 80.9 | |
| Operating Cash Flow | -36.2 | -5.1 | 39.9 | 20.1 | — | |
| Free Cash Flow | -46.5 | -13.2 | 32.4 | -4.5 | -4.5 | |
| FCFF (free cash flow to the firm) | -48.3 | -16.2 | 26.5 | -7.0 | — | |
| Capital Expenditure | 10.2 | 8.1 | 7.5 | 24.6 | — | |