| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 157 | 164 | 168 | 77.0 | |
| 47.5 | 25.5 | 22.5 | 19.5 | |
| 1.5 | 0.1 | 0.1 | 0.2 | |
| 0.5 | 0.3 | 0.2 | 0.2 | |
| 6.5 | 7.8 | 9.5 | 11.0 | |
| 7.0 | 8.1 | 9.6 | 11.2 | |
| 0.1 | 7.8 | 0.2 | 0.8 | |
| 214 | 198 | 200 | 109 | |
Current assets | ||||
| 214 | 209 | 215 | 177 | |
| 71.7 | 60.3 | 74.7 | 62.9 | |
| 0.2 | 0.2 | 0.3 | 0.5 | |
| 11.4 | 11.4 | 10.2 | 5.9 | |
| 0.2 | 0.3 | 0.3 | 0.3 | |
| 148 | 155 | 83.4 | 131 | |
| 231 | 227 | 169 | 201 | |
| 60.4 | 0.0 | 41.4 | 47.8 | |
| 506 | 436 | 426 | 426 | |
| 719 | 634 | 626 | 534 | |
Equity | ||||
| 17.7 | 17.7 | 17.7 | 17.7 | |
| 405 | 354 | 335 | 291 | |
| 422 | 371 | 353 | 309 | |
| 422 | 371 | 353 | 309 | |
Liabilities | ||||
| 5.5 | 0.0 | 0.0 | 0.0 | |
| — | 1.7 | 3.5 | 5.2 | |
| 5.5 | 1.7 | 3.5 | 5.2 | |
| 1.5 | 1.3 | 1.2 | 1.1 | |
| 15.3 | 11.8 | 10.6 | 2.5 | |
| 22.3 | 14.8 | 15.2 | 8.8 | |
| 132 | 122 | 143 | 111 | |
| 110 | 102 | 95.5 | 80.7 | |
| 15.6 | 13.0 | 12.2 | 15.5 | |
| 257 | 237 | 251 | 207 | |
| 3.1 | 2.1 | 1.2 | 1.2 | |
| 6.3 | 0.0 | — | 0.6 | |
| 8.0 | 8.9 | 5.6 | 7.8 | |
| 274 | 248 | 258 | 217 | |
| 297 | 263 | 273 | 225 | |
| 719 | 634 | 626 | 534 | |
Pre-Ind-AS schedule VI — as filed | ||||
| — | 17.7 | — | — | |
| — | 371 | — | — | |
| — | 122 | — | — | |
| — | 1.7 | — | — | |
| — | 1.3 | — | — | |
| — | 2.1 | — | — | |
| — | 0.3 | — | — | |
Assets — additional as-filed lines | ||||
| — | 190 | — | — | |
| — | 25.5 | — | — | |
| — | 0.1 | — | — | |
Trade payables — MSME split | ||||
| — | 3.8 | — | — | |
| 14.3 | 3.8 | — | — | |
| — | 98.0 | — | — | |
| 95.6 | 98.0 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 77.0 | 168.0 | 164.2 | 157.4 | 157.4 | |
| + Capital Work-in-Progress | 19.5 | 22.5 | 25.5 | 47.5 | 47.5 | |
| + Other Intangibles | 0.2 | 0.1 | 0.1 | 1.5 | 1.5 | |
| + Non-current Investments | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 11.0 | 9.5 | 7.8 | 6.5 | 6.5 | |
| Non-current Financial Assets | 11.2 | 9.6 | 8.1 | 7.0 | 7.0 | |
| + Other Non-current Assets | 0.8 | 0.2 | 7.8 | 0.1 | 0.1 | |
| Total Non-current Assets | 108.7 | 200.4 | 197.9 | 213.5 | 213.5 | |
| Current Assets | ||||||
| + Inventories | 176.9 | 215.2 | 209.0 | 214.1 | 214.1 | |
| + Trade Receivables | 62.9 | 74.7 | 60.3 | 71.7 | 71.7 | |
| + Cash & Cash Equivalents | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | |
| + Other Bank Balances | 5.9 | 10.2 | 11.4 | 11.4 | 11.4 | |
| + Short-term Loans | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 131.3 | 83.4 | 155.2 | 147.7 | 147.7 | |
| Current Financial Assets | 200.9 | 168.9 | 227.3 | 231.2 | 231.2 | |
| + Other Current Assets | 47.8 | 41.4 | 0.0 | 60.4 | 60.4 | |
| Total Current Assets | 425.6 | 425.6 | 436.3 | 505.7 | 505.7 | |
| Total Assets | 534.4 | 626.0 | 634.2 | 719.2 | 719.2 | |
| Equity | ||||||
| + Equity Share Capital | 17.7 | 17.7 | 17.7 | 17.7 | 17.7 | |
| + Other Equity / Reserves | 291.3 | 335.1 | 353.5 | 404.8 | 404.8 | |
| Equity — Owners of Parent | 309.0 | 352.8 | 371.2 | 422.5 | 422.5 | |
| Total Equity | 309.0 | 352.8 | 371.2 | 422.5 | 422.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 5.5 | 5.5 | |
| + Other Non-current Financial Liab | 5.2 | 3.5 | 1.7 | — | — | |
| Non-current Financial Liabilities | 5.2 | 3.5 | 1.7 | 5.5 | 5.5 | |
| + Provisions — Non-current | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | |
| + Deferred Tax Liabilities | 2.5 | 10.6 | 11.8 | 15.3 | 15.3 | |
| Non-current Liabilities | 8.8 | 15.2 | 14.8 | 22.3 | 22.3 | |
| + Borrowings — Current | 110.8 | 143.4 | 122.4 | 131.7 | 131.7 | |
| + Trade Payables | 80.7 | 95.5 | 101.8 | 109.8 | 109.8 | |
| + Other Current Financial Liab | 15.5 | 12.2 | 13.0 | 15.6 | 15.6 | |
| Current Financial Liabilities | 207.0 | 251.2 | 237.2 | 257.1 | 257.1 | |
| + Provisions — Current | 1.2 | 1.2 | 2.1 | 3.1 | 3.1 | |
| + Current Tax Liabilities | 0.6 | — | 0.0 | 6.3 | 6.3 | |
| + Other Current Liabilities | 7.8 | 5.6 | 8.9 | 8.0 | 8.0 | |
| Current Liabilities | 216.6 | 258.0 | 248.2 | 274.5 | 274.5 | |
| Total Liabilities | 225.4 | 273.2 | 263.0 | 296.8 | 296.8 | |
| Total Equity & Liabilities | 534.4 | 626.0 | 634.2 | 719.2 | 719.2 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | — | — | 17.7 | — | — | |
| + Shareholders' Funds | — | — | 371.2 | — | — | |
| + Short-term Borrowings | — | — | 122.4 | — | — | |
| + Other Long-term Liabilities | — | — | 1.7 | — | — | |
| + Long-term Provisions | — | — | 1.3 | — | — | |
| + Short-term Provisions | — | — | 2.1 | — | — | |
| + Short-term Loans & Advances | — | — | 0.3 | — | — | |
| Assets — additional as-filed lines | ||||||
| + PPE & Intangible Assets | — | — | 189.8 | — | — | |
| + PPE — Capital Work in Progress | — | — | 25.5 | — | — | |
| + Intangible Assets | — | — | 0.1 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises — alt tag | — | — | 3.8 | — | — | |
| + Dues to Micro & Small — Current | — | — | 3.8 | 14.3 | 14.3 | |
| + Dues to Other Creditors — alt tag | — | — | 98.0 | — | — | |
| + Dues to Other Creditors — Current | — | — | 98.0 | 95.6 | 95.6 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Reserves | — | — | 353.5 | — | — | |