In ₹ Crore except Per Share Latest Annual | RAMAPHO FY26 | KHAICHEM FY26 | ARIES FY26 | ZUARI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 8.32× | 8.02× | 15.07× | ◆ 1.02× | 8.02× +4% | |
| P/B | 1.04× | 1.78× | 1.91× | ◆ 0.45× | 1.78× -42% | |
| EV/EBITDA | 6.58× | 7.04× | 8.57× | ◆ 4.99× | 7.04× -7% | |
| Market Cap | ₹438 Cr | ₹518 Cr | ₹646 Cr | ₹936 Cr | ₹646 Cr -32% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.69% | 4.10% | ◆ 16.15% | -11.09% | 4.10% -83% | |
| Revenue CAGR 5Y | — | ◆ 15.51% | 14.17% | 5.89% | 14.17% | |
| Net Income CAGR 3Y | 8.79% | 15.32% | ◆ 38.55% | 22.15% | 22.15% -60% | |
| Revenue YoY (latest Q) | ◆ 18.12% | -5.71% | 16.33% | -50.63% | -5.71% +417% | |
| Net Income YoY (latest Q) | 6.43% | -49.04% | ◆ 49.50% | -6.81% | -6.81% +194% | |
| Profitability | ||||||
| EBITDA Margin | 9.79% | ◆ 11.28% | 10.29% | 9.67% | 10.29% -5% | |
| Net Income Margin | 5.90% | 6.45% | 5.73% | ◆ 30.70% | 6.45% -9% | |
| Return on Common Equity | 12.48% | 22.23% | 12.67% | ◆ 44.02% | 22.23% -44% | |
| Return on Capital Employed | 17.90% | ◆ 32.34% | 16.65% | 10.65% | 16.65% +8% | |
| Return on Assets | 7.33% | 9.48% | 6.63% | ◆ 30.22% | 9.48% -23% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.32× | 0.96× | ◆ 0.15× | 0.31× | 0.31× +3% | |
| Interest Coverage | ◆ 7.46× | 3.13× | 3.69× | 2.47× | 3.13× +138% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹893 Cr | ₹1,002 Cr | ₹740 Cr | ₹3,200 Cr | ₹1,002 Cr -11% | |
| Net Income | ₹52.7 Cr | ₹64.6 Cr | ₹42.4 Cr | ₹982 Cr | ₹64.6 Cr -18% | |
| Total Assets | ₹719 Cr | ₹682 Cr | ₹639 Cr | ₹3,251 Cr | ₹682 Cr +6% | |
| EPS | ₹14.9 | ₹6.66 | ₹32.95 | ₹218.7 | ₹32.95 -55% | |
| Book Value per Share | ₹119.51 | ₹29.97 | ₹259.99 | ₹496.83 | ₹259.99 -54% | |