In ₹ Crore except Per Share Latest Annual	RAMAPHO FY26	KHAICHEM FY26	ARIES FY26	ZUARI FY26	Peer Average
Valuation — at last close
P/E	6.64×	6.74×	13.59×	◆ 0.86×	7.06× -6%
P/B	0.83×	1.50×	1.74×	◆ 0.38×	1.21× -31%
EV/EBITDA	5.44×	6.19×	7.72×	◆ 4.42×	6.11× -11%
Market Cap	₹350 Cr	₹435 Cr	₹582 Cr	₹788 Cr	₹602 Cr -42%
Growth
Revenue CAGR 3Y	0.69%	4.10%	◆ 16.15%	-11.09%	3.05% -77%
Revenue CAGR 5Y	—	◆ 15.51%	14.17%	5.89%	11.86%
Net Income CAGR 3Y	8.79%	15.32%	◆ 38.55%	22.15%	25.34% -65%
Revenue YoY (latest Q)	◆ 18.12%	-5.71%	16.33%	-50.63%	-13.34% +236%
Net Income YoY (latest Q)	6.43%	-49.04%	◆ 49.50%	-6.81%	-2.12% +404%
Profitability
EBITDA Margin	9.79%	◆ 11.28%	10.29%	9.67%	10.41% -6%
Net Income Margin	5.90%	6.45%	5.73%	◆ 30.70%	14.29% -59%
Return on Common Equity	13.28%	25.17%	13.74%	◆ 46.63%	28.51% -53%
Return on Capital Employed	19.16%	◆ 35.60%	17.69%	7.89%	20.39% -6%
Return on Assets	7.79%	9.93%	6.94%	◆ 23.74%	13.54% -42%
Credit & Quality
Total Debt/Equity	0.32×	0.96×	◆ 0.15×	0.31×	0.47× -32%
Interest Coverage	◆ 7.46×	3.13×	3.69×	2.47×	3.10× +141%
Scale — latest FY
Revenue / Total Income	₹893 Cr	₹1,002 Cr	₹740 Cr	₹3,200 Cr	₹1,647 Cr -46%
Net Income	₹52.7 Cr	₹64.6 Cr	₹42.4 Cr	₹982 Cr	₹363 Cr -85%
Total Assets	₹719 Cr	₹682 Cr	₹639 Cr	₹3,251 Cr	₹1,524 Cr -53%
EPS	₹14.9	₹6.66	₹32.95	₹218.7	₹86.1 -83%
Book Value per Share	₹119.51	₹29.97	₹257.12	₹496.67	₹261.25 -54%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.