| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 4,994 | — | — | — | — | |
| 35.0 | 8.1 | 1.7 | 39.3 | 13.6 | |
| 6.1 | 5.4 | 4.4 | 21.7 | 14.2 | |
| 654 | 654 | 296 | 228 | 266 | |
| 5,619 | — | — | — | — | |
| 619 | 646 | 295 | 188 | 252 | |
| ₹601.97 | — | — | — | — | |
| 1,288 | 1,239 | 784 | 660 | 592 | |
| 50.8% | 52.8% | 37.8% | 34.5% | 44.9% | |
| 0.12× | — | — | — | — | |
| 0.82× | — | — | — | — | |
| 16.32× | — | — | — | — | |
| 18.91× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 6,846 | 5,177 | 3,677 | 2,983 | 2,650 | |
| 344 | 264 | 156 | 119 | 109 | |
| 297 | 226 | 134 | 99.3 | 90.3 | |
| — | −93.0 | 227 | 138 | 64.7 | |
| −264 | −264 | −15.6 | 22.8 | 39.3 | |
| — | −287 | −29.6 | 12.3 | 30.5 | |
| — | 171 | 243 | 116 | 25.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,994.2 | |
| - Cash, Equiv & ST Investments | 13.6 | 39.3 | 1.7 | 8.1 | 35.0 | |
| + Minority Interest | 14.2 | 21.7 | 4.4 | 5.4 | 6.1 | |
| + Total Debt | 265.9 | 227.6 | 296.2 | 654.1 | 654.1 | |
| Enterprise Value | — | — | — | — | 5,619.3 | |
| Net Debt (memo) | 252.3 | 188.3 | 294.5 | 646.1 | 619.1 | |
| EV per Share | — | — | — | — | 601.97 | |
| Total Capital | 591.7 | 659.7 | 783.9 | 1,239.1 | 1,287.6 | |
| Total Debt/Total Capital | 44.94 | 34.50 | 37.78 | 52.79 | 50.80 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 0.82 | |
| EV/EBITDA | — | — | — | — | 16.32 | |
| EV/EBIT | — | — | — | — | 18.91 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,649.6 | 2,983.2 | 3,676.7 | 5,176.6 | 6,846.0 | |
| EBITDA | 108.7 | 119.0 | 156.3 | 263.6 | 344.3 | |
| EBIT | 90.3 | 99.3 | 134.2 | 225.7 | 297.1 | |
| Operating Cash Flow | 64.7 | 138.4 | 227.3 | -93.0 | — | |
| Free Cash Flow | 39.3 | 22.8 | -15.6 | -264.1 | -264.1 | |
| FCFF (free cash flow to the firm) | 30.5 | 12.3 | -29.6 | -287.4 | — | |
| Capital Expenditure | 25.4 | 115.6 | 243.0 | 171.1 | — | |