| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 6,846 | 5,177 | 3,677 | 2,983 | 2,650 | |
| 20.6 | 18.5 | 17.8 | 15.0 | 6.9 | |
| 6,867 | 5,195 | 3,695 | 2,998 | 2,657 | |
Expenses | |||||
| 6,383 | 4,821 | 3,355 | 2,690 | 2,456 | |
| 37.9 | 41.2 | 19.4 | 0.2 | 0.0 | |
| −212 | −208 | −33.9 | 22.8 | −51.7 | |
| 108 | 96.5 | 66.9 | 55.5 | 47.6 | |
| 110 | 83.8 | 53.7 | 40.0 | 33.0 | |
| 47.2 | 37.9 | 22.1 | 19.7 | 18.5 | |
| 185 | 162 | 113 | 95.6 | 89.5 | |
| 6,659 | 5,035 | 3,596 | 2,924 | 2,592 | |
| 344 | 264 | 156 | 119 | 109 | |
| 297 | 226 | 134 | 99.3 | 90.3 | |
Profit | |||||
| 207 | 160 | 98.3 | 74.3 | 64.1 | |
| −3.6 | −3.6 | 0.0 | 0.0 | 0.0 | |
| 204 | 157 | 98.3 | 74.3 | 64.1 | |
| 46.7 | 37.4 | 24.3 | 20.7 | 17.4 | |
| 9.0 | 7.0 | 2.6 | −0.7 | 0.0 | |
| 55.7 | 44.4 | 27.0 | 20.0 | 17.4 | |
| −6.4 | −3.9 | −1.1 | 0.3 | 0.3 | |
| 142 | 109 | 70.2 | 54.6 | 47.0 | |
| 148 | 112 | 71.3 | 54.3 | 46.7 | |
| 1.8 | 1.0 | −7.3 | 67.7 | 6.3 | |
| 144 | 110 | 62.9 | 122 | 53.3 | |
| 141 | 107 | 70.2 | 52.3 | 44.9 | |
| 1.2 | 1.5 | 0.1 | 2.4 | 2.1 | |
Per share | |||||
| ₹15.05 | ₹11.48 | ₹15.06 | ₹11.88 | ₹10.20 | |
| ₹15.05 | ₹11.46 | ₹15.04 | ₹11.88 | ₹10.20 | |
Other comprehensive income — detail | |||||
| 1.8 | 1.0 | −7.3 | — | — | |
| 1.6 | 0.6 | 0.1 | 63.8 | 9.3 | |
| 0.4 | 0.2 | 7.0 | — | — | |
| — | — | — | −4.0 | 2.2 | |
| 0.7 | 0.6 | −0.5 | −0.1 | −0.8 | |
| 142 | 108 | 62.8 | 120 | 51.2 | |
| 1.2 | 1.6 | 0.0 | 2.3 | 2.1 | |
Per share — as-filed variants | |||||
| ₹15.05 | ₹11.48 | ₹15.06 | ₹11.88 | ₹10.20 | |
| ₹15.05 | ₹11.46 | ₹15.04 | ₹11.88 | ₹10.20 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 637 | 522 | 336 | 270 | 246 | |
| 9.3% | 10.1% | 9.1% | 9.1% | 9.3% | |
Adjusted (ex-exceptional items) — derived | |||||
| 207 | 160 | 98.3 | 74.3 | 64.1 | |
| −3.6 | −3.6 | 0.0 | 0.0 | 0.0 | |
| 144 | 111 | 70.2 | 54.6 | 47.0 | |
| ₹15.33 | ₹11.75 | ₹15.06 | ₹11.88 | ₹10.20 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,649.6 | 2,983.2 | 3,676.7 | 5,176.6 | 6,846.0 | |
| Other Income | 6.9 | 15.0 | 17.8 | 18.5 | 20.6 | |
| Total Income | 2,656.5 | 2,998.3 | 3,694.6 | 5,195.1 | 6,866.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2,455.5 | 2,690.1 | 3,355.4 | 4,821.1 | 6,382.9 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.2 | 19.4 | 41.2 | 37.9 | |
| + Changes in Inventories | -51.7 | 22.8 | -33.9 | -208.1 | -211.7 | |
| + Employee Benefit Expense | 47.6 | 55.5 | 66.9 | 96.5 | 108.1 | |
| + Finance Costs | 33.0 | 40.0 | 53.7 | 83.8 | 110.3 | |
| + Depreciation & Amortisation | 18.5 | 19.7 | 22.1 | 37.9 | 47.2 | |
| + Other Expenses | 89.5 | 95.6 | 112.7 | 162.2 | 184.6 | |
| Total Expenses | 2,592.4 | 2,923.9 | 3,596.3 | 5,034.7 | 6,659.2 | |
| EBITDA | 108.7 | 119.0 | 156.3 | 263.6 | 344.3 | |
| EBIT | 90.3 | 99.3 | 134.2 | 225.7 | 297.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 64.1 | 74.3 | 98.3 | 160.4 | 207.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -3.6 | -3.6 | |
| Pretax Income | 64.1 | 74.3 | 98.3 | 156.9 | 203.9 | |
| + Current Tax | 17.4 | 20.7 | 24.3 | 37.4 | 46.7 | |
| + Deferred Tax | 0.0 | -0.7 | 2.6 | 7.0 | 9.0 | |
| Tax Expense | 17.4 | 20.0 | 27.0 | 44.4 | 55.7 | |
| + Share of Associates & JVs | 0.3 | 0.3 | -1.1 | -3.9 | -6.4 | |
| Net Income | 47.0 | 54.6 | 70.2 | 108.6 | 141.7 | |
| + Net Income — Continuing Ops | 46.7 | 54.3 | 71.3 | 112.5 | 148.1 | |
| + Other Comprehensive Income | 6.3 | 67.7 | -7.3 | 1.0 | 1.8 | |
| Total Comprehensive Income | 53.3 | 122.4 | 62.9 | 109.6 | 143.6 | |
| Net Income to Common | 44.9 | 52.3 | 70.2 | 107.1 | 140.5 | |
| Minority Interest | 2.1 | 2.4 | 0.1 | 1.5 | 1.2 | |
| Per Share | ||||||
| Basic EPS | 10.20 | 11.88 | 15.06 | 11.48 | 15.05 | |
| Diluted EPS | 10.20 | 11.88 | 15.04 | 11.46 | 15.05 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.3 | 1.0 | 1.8 | |
| + Items NOT to be Reclassified to P&L | 9.3 | 63.8 | 0.1 | 0.6 | 1.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 7.0 | 0.2 | 0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.2 | -4.0 | — | — | — | |
| + Items to be Reclassified to P&L | -0.8 | -0.1 | -0.5 | 0.6 | 0.7 | |
| Comprehensive Income — Owners of Parent | 51.2 | 120.0 | 62.8 | 108.0 | 142.4 | |
| Comprehensive Income — Non-controlling Interests | 2.1 | 2.3 | 0.0 | 1.6 | 1.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.20 | 11.88 | 15.06 | 11.48 | 15.05 | |
| Diluted EPS — Continuing Operations | 10.20 | 11.88 | 15.04 | 11.46 | 15.05 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 245.8 | 270.1 | 335.9 | 522.4 | 636.9 | |
| Gross Margin % | 9.28 | 9.05 | 9.13 | 10.09 | 9.30 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 64.1 | 74.3 | 98.3 | 160.4 | 207.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -3.6 | -3.6 | |
| Net Income Adj (tax-effected) | 47.0 | 54.6 | 70.2 | 111.2 | 144.3 | |
| EPS Adj | 10.20 | 11.88 | 15.06 | 11.75 | 15.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 22.0 | 22.0 | 22.0 | 46.7 | 46.7 | |