| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 584 | 565 | 352 | 172 | 143 | |
| 47.0 | 33.6 | 113 | 28.6 | 3.5 | |
| 24.8 | 24.8 | 24.8 | 1.4 | 1.4 | |
| 0.3 | 0.1 | 0.1 | 1.7 | 2.1 | |
| 12.5 | 15.8 | 19.0 | 5.9 | 74.5 | |
| 22.4 | 21.4 | 17.9 | 0.1 | 0.1 | |
| 5.7 | 2.1 | 2.9 | 0.9 | 0.7 | |
| 40.5 | 39.3 | 39.8 | 6.9 | 75.3 | |
| 94.0 | 78.3 | 58.0 | 96.6 | 16.0 | |
| 790 | 742 | 588 | 307 | 241 | |
Current assets | |||||
| 644 | 486 | 234 | 196 | 187 | |
| 0.6 | 0.3 | 0.0 | 37.4 | 5.0 | |
| 769 | 641 | 390 | 323 | 341 | |
| 34.5 | 7.8 | 1.7 | 1.9 | 8.6 | |
| 6.4 | 6.0 | 22.2 | 27.3 | 1.7 | |
| 1.7 | 0.2 | 0.3 | 0.3 | 0.2 | |
| 3.9 | 5.4 | 4.3 | 1.0 | 0.9 | |
| 816 | 660 | 419 | 391 | 358 | |
| 116 | 105 | 60.0 | 55.6 | 31.5 | |
| 1,576 | 1,252 | 712 | 642 | 576 | |
| 0.2 | 0.3 | 0.2 | 4.5 | 11.1 | |
| 2,367 | 1,994 | 1,300 | 953 | 829 | |
Equity | |||||
| 46.7 | 46.7 | 22.0 | 22.0 | 22.0 | |
| 581 | 533 | 461 | 388 | 290 | |
| 627 | 579 | 483 | 410 | 312 | |
| 6.1 | 5.4 | 4.4 | 21.7 | 14.2 | |
| 633 | 585 | 488 | 432 | 326 | |
Liabilities | |||||
| 229 | 265 | 191 | 102 | 96.4 | |
| 21.0 | 18.5 | 0.3 | 11.4 | 0.6 | |
| 250 | 284 | 191 | 114 | 97.0 | |
| 4.7 | 4.5 | 1.8 | 1.5 | 1.2 | |
| 22.6 | 17.6 | 10.5 | 4.4 | 21.1 | |
| 290 | 319 | 215 | 121 | 119 | |
| 524 | 389 | 105 | 125 | 170 | |
| 860 | 641 | 425 | 244 | 192 | |
| 36.4 | 43.1 | 52.4 | 20.0 | 8.2 | |
| 1,420 | 1,073 | 582 | 389 | 370 | |
| 1.4 | 1.2 | 1.2 | 2.1 | 1.5 | |
| 1.5 | 1.0 | 3.8 | 0.3 | 1.7 | |
| 20.3 | 14.6 | 10.6 | 9.7 | 10.4 | |
| 1,443 | 1,090 | 598 | 401 | 383 | |
| 1,733 | 1,409 | 813 | 521 | 503 | |
| 2,367 | 1,994 | 1,300 | 953 | 829 | |
Liabilities — additional as-filed lines | |||||
| 12.9 | 12.8 | 11.1 | 0.8 | 0.1 | |
Trade payables — MSME split | |||||
| 17.8 | 2.3 | 11.2 | — | — | |
| 842 | 639 | 414 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 143.1 | 171.8 | 351.7 | 565.4 | 583.6 | |
| + Capital Work-in-Progress | 3.5 | 28.6 | 113.5 | 33.6 | 47.0 | |
| + Goodwill | 1.4 | 1.4 | 24.8 | 24.8 | 24.8 | |
| + Other Intangibles | 2.1 | 1.7 | 0.1 | 0.1 | 0.3 | |
| + Non-current Investments | 74.5 | 5.9 | 19.0 | 15.8 | 12.5 | |
| + Long-term Loans | 0.1 | 0.1 | 17.9 | 21.4 | 22.4 | |
| + Other Non-current Financial Assets | 0.7 | 0.9 | 2.9 | 2.1 | 5.7 | |
| Non-current Financial Assets | 75.3 | 6.9 | 39.8 | 39.3 | 40.5 | |
| + Other Non-current Assets | 16.0 | 96.6 | 58.0 | 78.3 | 94.0 | |
| Total Non-current Assets | 241.4 | 307.0 | 588.0 | 741.6 | 790.3 | |
| Current Assets | ||||||
| + Inventories | 187.0 | 195.9 | 233.7 | 486.1 | 643.7 | |
| + Current Investments | 5.0 | 37.4 | 0.0 | 0.3 | 0.6 | |
| + Trade Receivables | 341.4 | 322.7 | 390.1 | 640.6 | 769.1 | |
| + Cash & Cash Equivalents | 8.6 | 1.9 | 1.7 | 7.8 | 34.5 | |
| + Other Bank Balances | 1.7 | 27.3 | 22.2 | 6.0 | 6.4 | |
| + Short-term Loans | 0.2 | 0.3 | 0.3 | 0.2 | 1.7 | |
| + Other Current Financial Assets | 0.9 | 1.0 | 4.3 | 5.4 | 3.9 | |
| Current Financial Assets | 357.8 | 390.5 | 418.6 | 660.4 | 816.1 | |
| + Other Current Assets | 31.5 | 55.6 | 60.0 | 105.1 | 116.3 | |
| Total Current Assets | 576.2 | 642.0 | 712.2 | 1,251.6 | 1,576.2 | |
| + Assets Held for Sale | 11.1 | 4.5 | 0.2 | 0.3 | 0.2 | |
| Total Assets | 828.7 | 953.5 | 1,300.4 | 1,993.5 | 2,366.6 | |
| Equity | ||||||
| + Equity Share Capital | 22.0 | 22.0 | 22.0 | 46.7 | 46.7 | |
| + Other Equity / Reserves | 289.6 | 388.4 | 461.3 | 532.8 | 580.7 | |
| Equity — Owners of Parent | 311.6 | 410.4 | 483.3 | 579.5 | 627.4 | |
| + Minority Interest | 14.2 | 21.7 | 4.4 | 5.4 | 6.1 | |
| Total Equity | 325.8 | 432.1 | 487.7 | 584.9 | 633.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 96.4 | 102.4 | 191.0 | 265.3 | 228.9 | |
| + Other Non-current Financial Liab | 0.6 | 11.4 | 0.3 | 18.5 | 21.0 | |
| Non-current Financial Liabilities | 97.0 | 113.8 | 191.3 | 283.8 | 249.8 | |
| + Provisions — Non-current | 1.2 | 1.5 | 1.8 | 4.5 | 4.7 | |
| + Deferred Tax Liabilities | 21.1 | 4.4 | 10.5 | 17.6 | 22.6 | |
| Non-current Liabilities | 119.4 | 120.6 | 214.6 | 318.7 | 290.0 | |
| + Borrowings — Current | 169.5 | 125.2 | 105.2 | 388.8 | 523.5 | |
| + Trade Payables | 192.2 | 243.5 | 424.8 | 641.2 | 860.0 | |
| + Other Current Financial Liab | 8.2 | 20.0 | 52.4 | 43.1 | 36.4 | |
| Current Financial Liabilities | 369.9 | 388.6 | 582.4 | 1,073.1 | 1,420.0 | |
| + Provisions — Current | 1.5 | 2.1 | 1.2 | 1.2 | 1.4 | |
| + Current Tax Liabilities | 1.7 | 0.3 | 3.8 | 1.0 | 1.5 | |
| + Other Current Liabilities | 10.4 | 9.7 | 10.6 | 14.6 | 20.3 | |
| Current Liabilities | 383.5 | 400.8 | 598.0 | 1,089.9 | 1,443.1 | |
| Total Liabilities | 502.9 | 521.4 | 812.6 | 1,408.6 | 1,733.2 | |
| Total Equity & Liabilities | 828.7 | 953.5 | 1,300.4 | 1,993.5 | 2,366.6 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.1 | 0.8 | 11.1 | 12.8 | 12.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.2 | 2.3 | 17.8 | |
| + Dues to Other Creditors — Current | — | — | 413.6 | 638.9 | 842.2 | |