| Tap a line for its trend | FY21Mar 2021 | FY20Mar 2020 | FY19Mar 2019 |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | |||
|---|---|---|---|
| 0.70× | 4.84× | 1.06× | |
| 3.43× | 1.40× | 1.30× | |
| −2.7% | 0.3% | 4.9% | |
| 0.44× | 0.41× | 0.50× | |
| 3.51× | 3.16× | 2.80× | |
| −10.0% | 2.3% | 9.4% | |
| −9.4% | 2.2% | 9.4% | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY19 31/03/2019 | FY20 31/03/2020 | FY21 31/03/2021 | |
|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | ||||
| Tax Burden (Net Income/Pretax) × | 1.06 | 4.84 | 0.70 | |
| Interest Burden (Pretax/EBIT) × | 1.30 | 1.40 | 3.43 | |
| EBIT Margin % | 4.88 | 0.27 | -2.71 | |
| Asset Turnover × | 0.50 | 0.41 | 0.44 | |
| Financial Leverage (Assets/Equity) × | 2.80 | 3.16 | 3.51 | |
| ROE (5-step product, year-end total equity) % | 9.43 | 2.32 | -9.98 | |
| ROE (owners' profit / average owners' equity) % | 9.41 | 2.16 | -9.35 | |