In ₹ Crore except Per Share Latest Annual	RAJPALAYAM FY21	AMARJOTHI FY25	PBMPOLY FY25	SUNRAKSHAK FY25	Peer Average
Valuation — at last close
P/E	—	—	—	16.19×	16.19×
P/B	1.89×	—	◆ 0.34×	3.99×	2.17× -13%
EV/EBITDA	30.91×	—	◆ -8.94×	8.56×	-0.19× +16261%
Market Cap	₹513 Cr	—	₹39.8 Cr	₹178 Cr	₹109 Cr +371%
Growth
Revenue CAGR 3Y	—	-5.29%	—	—	-5.29%
Revenue CAGR 5Y	—	3.10%	—	—	3.10%
Net Income CAGR 3Y	—	-19.40%	—	—	-19.40%
Profitability
EBITDA Margin	8.84%	◆ 14.62%	-2.34%	14.24%	8.84% 0%
Net Income Margin	-6.47%	5.19%	-2.65%	◆ 6.11%	2.88% -324%
Return on Common Equity	-9.35%	5.96%	-4.01%	◆ 24.68%	8.88% -205%
Return on Capital Employed	—	9.26%	-6.51%	◆ 20.00%	7.58%
Return on Assets	-2.81%	3.97%	-3.53%	◆ 10.59%	3.68% -176%
Credit & Quality
Total Debt/Equity	2.28×	0.27×	◆ 0.00×	0.93×	0.40× +470%
Interest Coverage	-0.25×	2.88×	-16.45×	◆ 11.48×	-0.70× +64%
Scale — latest FY
Revenue / Total Income	₹412 Cr	₹213 Cr	₹176 Cr	₹180 Cr	₹190 Cr +117%
Net Income	−₹26.6 Cr	₹11 Cr	−₹4.7 Cr	₹11 Cr	₹5.8 Cr -560%
Total Assets	₹952 Cr	₹274 Cr	₹132 Cr	₹104 Cr	₹170 Cr +460%
EPS	₹-36.11	—	₹-6.8	₹21.88	₹7.54 -579%
Book Value per Share	₹367.97	—	₹169.5	₹88.65	₹129.08 +185%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY21 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.