In ₹ Crore except Per Share Latest Annual | RAJPALAYAM FY21 | AMARJOTHI FY25 | PBMPOLY FY25 | SUNRAKSHAK FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | — | 17.18× | 17.18× | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -5.29% | — | — | -5.29% | |
| Revenue CAGR 5Y | — | 3.10% | — | — | 3.10% | |
| Net Income CAGR 3Y | — | -19.40% | — | — | -19.40% | |
| Profitability | ||||||
| EBITDA Margin | 8.84% | ◆ 14.62% | -2.34% | 14.24% | 14.24% -38% | |
| Net Income Margin | -6.47% | 5.19% | -2.65% | ◆ 6.11% | 5.19% -225% | |
| Return on Common Equity | -9.81% | 5.82% | -4.01% | ◆ 24.68% | 5.82% -269% | |
| Return on Capital Employed | — | 9.02% | -6.51% | ◆ 20.00% | 9.02% | |
| Return on Assets | -2.80% | 4.03% | -3.53% | ◆ 10.59% | 4.03% -169% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.28× | 0.27× | ◆ 0.00× | 0.93× | 0.27× +744% | |
| Interest Coverage | -0.25× | 2.88× | -16.45× | ◆ 11.48× | 2.88× -109% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹412 Cr | ₹213 Cr | ₹176 Cr | ₹180 Cr | ₹180 Cr +129% | |
| Net Income | −₹26.6 Cr | ₹11 Cr | −₹4.7 Cr | ₹11 Cr | ₹11 Cr -342% | |
| Total Assets | ₹952 Cr | ₹274 Cr | ₹132 Cr | ₹104 Cr | ₹132 Cr +619% | |
| EPS | ₹-36.11 | — | ₹-6.8 | ₹21.88 | ₹7.54 -579% | |