In ₹ Crore except Per Share Latest Annual | RAIN FY26 | HSCL FY26 | RALLIS FY25 | RCF FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 60.11× | 44.05× | — | ◆ 14.51× | 29.28× +105% | |
| P/B | — | 7.04× | — | ◆ 1.21× | 4.12× | |
| EV/EBITDA | — | 35.32× | — | ◆ 10.83× | 23.08× | |
| Market Cap | ₹7,299 Cr | ₹33,509 Cr | — | ₹6,204 Cr | ₹19,857 Cr -63% | |
| Growth | ||||||
| Revenue CAGR 3Y | -33.50% | ◆ 3.76% | 0.75% | -4.85% | 0.75% -4567% | |
| Revenue CAGR 5Y | -24.26% | ◆ 22.65% | 3.41% | 17.41% | 17.41% -239% | |
| Net Income CAGR 3Y | — | ◆ 51.80% | -8.66% | -23.81% | -8.66% | |
| Revenue YoY (latest Q) | 17.40% | ◆ 28.04% | 7.70% | 6.38% | 7.70% +126% | |
| Net Income YoY (latest Q) | ◆ 310.85% | 27.36% | -274.33% | 35.09% | 27.36% +1036% | |
| Profitability | ||||||
| EBITDA Margin | 15.41% | ◆ 20.64% | 10.77% | 5.09% | 10.77% +43% | |
| Net Income Margin | 3.49% | ◆ 16.20% | 4.70% | 2.31% | 4.70% -26% | |
| Return on Common Equity | — | ◆ 15.78% | 6.57% | 8.35% | 8.35% | |
| Return on Capital Employed | — | ◆ 17.63% | 8.29% | 8.66% | 8.66% | |
| Return on Assets | — | ◆ 11.97% | 4.21% | 2.56% | 4.21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.16× | ◆ 0.01× | 0.80× | 0.16× | |
| Interest Coverage | 1.88× | ◆ 13.89× | 13.31× | 2.21× | 13.31× -86% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,521 Cr | ₹4,661 Cr | ₹2,663 Cr | ₹18,480 Cr | ₹4,661 Cr -3% | |
| Net Income | ₹158 Cr | ₹755 Cr | ₹125 Cr | ₹427 Cr | ₹427 Cr -63% | |
| Total Assets | — | ₹6,306 Cr | ₹2,974 Cr | ₹16,701 Cr | ₹6,306 Cr | |
| EPS | ₹3.61 | ₹15.08 | — | ₹7.75 | ₹11.42 -68% | |
| Book Value per Share | — | ₹94.39 | — | ₹92.83 | ₹93.61 | |