In ₹ Crore except Per Share Latest Annual	RAIN FY26	HSCL FY26	RALLIS FY25	RCF FY26	Peer Average
Valuation — at last close
P/E	57.13×	35.56×	—	◆ 12.50×	24.03× +138%
P/B	—	5.75×	—	◆ 1.04×	3.40×
EV/EBITDA	—	28.08×	—	◆ 9.89×	18.98×
Market Cap	₹6,936 Cr	₹27,054 Cr	—	₹5,344 Cr	₹16,199 Cr -57%
Growth
Revenue CAGR 3Y	-33.50%	◆ 3.76%	0.75%	-4.85%	-0.11% -29459%
Revenue CAGR 5Y	-24.26%	◆ 22.65%	3.41%	17.41%	14.49% -267%
Net Income CAGR 3Y	—	◆ 51.80%	-8.66%	-23.81%	6.44%
Revenue YoY (latest Q)	17.40%	◆ 57.93%	7.70%	6.38%	24.00% -28%
Net Income YoY (latest Q)	◆ 310.85%	31.33%	-274.33%	35.09%	-69.30% +549%
Profitability
EBITDA Margin	15.41%	◆ 20.64%	10.77%	5.09%	12.17% +27%
Net Income Margin	3.49%	◆ 16.20%	4.70%	2.31%	7.74% -55%
Return on Common Equity	—	◆ 17.83%	6.72%	8.66%	11.07%
Return on Capital Employed	—	◆ 19.60%	8.33%	9.44%	12.46%
Return on Assets	—	◆ 13.78%	4.19%	3.06%	7.01%
Credit & Quality
Total Debt/Equity	—	0.16×	◆ 0.01×	0.80×	0.32×
Interest Coverage	1.88×	◆ 13.89×	13.31×	2.21×	9.80× -81%
Scale — latest FY
Revenue / Total Income	₹4,521 Cr	₹4,661 Cr	₹2,663 Cr	₹18,480 Cr	₹8,601 Cr -47%
Net Income	₹158 Cr	₹755 Cr	₹125 Cr	₹427 Cr	₹436 Cr -64%
Total Assets	—	₹6,306 Cr	₹2,974 Cr	₹16,701 Cr	₹8,661 Cr
EPS	₹3.61	₹15.08	—	₹7.75	₹11.42 -68%
Book Value per Share	—	₹93.29	—	₹92.83	₹93.06

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.