| Tap a line for its trend | Q1 FY27Jun 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24 and earlierAlpha Plus |
|---|
Non-current assets | FY24 and earlierEvery year the company has filed comes with Alpha Plus. | |||
|---|---|---|---|---|
| 5,423 | 5,576 | 4,936 | ||
| 389 | 336 | 473 | ||
| 7,203 | 6,963 | 6,244 | ||
| 3.5 | 3.9 | 4.2 | ||
| 18.4 | 18.0 | 13.1 | ||
| 7.6 | 7.2 | 9.9 | ||
| 0.7 | 0.7 | 0.6 | ||
| 49.5 | 34.9 | 34.0 | ||
| 57.8 | 42.8 | 44.5 | ||
| 3.2 | 0.5 | 2.0 | ||
| 119 | 108 | 169 | ||
| 13,217 | 13,048 | 11,886 | ||
Current assets | ||||
| 4,880 | 3,623 | 3,052 | ||
| 3.8 | 3.5 | 3.2 | ||
| 2,489 | 2,053 | 1,730 | ||
| 1,195 | 926 | 1,321 | ||
| 417 | 601 | 549 | ||
| 0.5 | 0.5 | 0.5 | ||
| 48.5 | 45.5 | 37.5 | ||
| 4,155 | 3,628 | 3,642 | ||
| 453 | 404 | 268 | ||
| 9,548 | 7,712 | 7,051 | ||
| 22,765 | 20,760 | 18,937 | ||
Equity | ||||
| 67.3 | 67.3 | 67.3 | ||
| 7,927 | 7,382 | 6,570 | ||
| 7,995 | 7,449 | 6,638 | ||
| 278 | 242 | 187 | ||
| 8,273 | 7,691 | 6,825 | ||
Liabilities | ||||
| 7,974 | 7,820 | 6,952 | ||
| 2.3 | 2.4 | 4.5 | ||
| 7,976 | 7,823 | 6,956 | ||
| 957 | 937 | 934 | ||
| 203 | 194 | 193 | ||
| — | — | 0.1 | ||
| 9,137 | 8,954 | 8,084 | ||
| 2,821 | 2,004 | 1,542 | ||
| 1,472 | 1,243 | 1,521 | ||
| 575 | 527 | 580 | ||
| 4,867 | 3,774 | 3,644 | ||
| 180 | 159 | 200 | ||
| 132 | 58.3 | 56.1 | ||
| 177 | 124 | 129 | ||
| 5,355 | 4,115 | 4,028 | ||
| 14,492 | 13,069 | 12,112 | ||
| 22,765 | 20,760 | 18,937 | ||
Assets — additional as-filed lines | ||||
| 60.6 | 55.8 | 89.2 | ||
Trade payables — MSME split | ||||
| 7.6 | 7.8 | — | ||
| 1,464 | 1,235 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/12/2024 | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,936.0 | — | 5,576.0 | — | 5,423.0 | |
| + Capital Work-in-Progress | 473.1 | — | 335.9 | — | 388.9 | |
| + Goodwill | 6,243.7 | — | 6,963.2 | — | 7,203.4 | |
| + Other Intangibles | 4.2 | — | 3.9 | — | 3.5 | |
| + Investments (Equity Method) | 13.1 | — | 18.0 | — | 18.4 | |
| + Non-current Investments | 9.9 | — | 7.2 | — | 7.6 | |
| + Long-term Loans | 0.6 | — | 0.7 | — | 0.7 | |
| + Other Non-current Financial Assets | 34.0 | — | 34.9 | — | 49.5 | |
| Non-current Financial Assets | 44.5 | — | 42.8 | — | 57.8 | |
| + Deferred Tax Assets | 2.0 | — | 0.5 | — | 3.2 | |
| + Other Non-current Assets | 169.4 | — | 107.9 | — | 118.9 | |
| Total Non-current Assets | 11,886.0 | — | 13,048.3 | — | 13,217.1 | |
| Current Assets | ||||||
| + Inventories | 3,052.1 | — | 3,622.9 | — | 4,879.6 | |
| + Current Investments | 3.2 | — | 3.5 | — | 3.8 | |
| + Trade Receivables | 1,730.3 | — | 2,052.7 | — | 2,489.1 | |
| + Cash & Cash Equivalents | 1,321.2 | — | 925.7 | — | 1,195.4 | |
| + Other Bank Balances | 549.2 | — | 600.5 | — | 417.2 | |
| + Short-term Loans | 0.5 | — | 0.5 | — | 0.5 | |
| + Other Current Financial Assets | 37.5 | — | 45.5 | — | 48.5 | |
| Current Financial Assets | 3,641.9 | — | 3,628.4 | — | 4,154.5 | |
| + Other Current Assets | 267.7 | — | 404.4 | — | 453.1 | |
| Total Current Assets | 7,050.9 | — | 7,711.5 | — | 9,547.9 | |
| Total Assets | 18,936.9 | — | 20,759.8 | — | 22,765.0 | |
| Equity | ||||||
| + Equity Share Capital | 67.3 | — | 67.3 | — | 67.3 | |
| + Other Equity / Reserves | 6,570.4 | — | 7,381.8 | — | 7,927.4 | |
| Equity — Owners of Parent | 6,637.7 | — | 7,449.1 | — | 7,994.7 | |
| + Minority Interest | 187.3 | — | 241.6 | — | 278.3 | |
| Total Equity | 6,825.0 | — | 7,690.8 | — | 8,273.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6,952.0 | — | 7,820.5 | — | 7,974.1 | |
| + Other Non-current Financial Liab | 4.5 | — | 2.4 | — | 2.3 | |
| Non-current Financial Liabilities | 6,956.5 | — | 7,822.8 | — | 7,976.4 | |
| + Provisions — Non-current | 933.8 | — | 937.4 | — | 957.3 | |
| + Deferred Tax Liabilities | 193.3 | — | 194.1 | — | 202.8 | |
| + Other Non-current Liabilities | 0.1 | — | — | — | — | |
| Non-current Liabilities | 8,083.7 | — | 8,954.4 | — | 9,136.6 | |
| + Borrowings — Current | 1,542.3 | — | 2,003.6 | — | 2,820.5 | |
| + Trade Payables | 1,520.9 | — | 1,243.0 | — | 1,472.1 | |
| + Other Current Financial Liab | 580.4 | — | 527.4 | — | 574.6 | |
| Current Financial Liabilities | 3,643.6 | — | 3,774.0 | — | 4,867.1 | |
| + Provisions — Current | 199.8 | — | 158.6 | — | 180.0 | |
| + Current Tax Liabilities | 56.1 | — | 58.3 | — | 131.8 | |
| + Other Current Liabilities | 128.7 | — | 123.8 | — | 176.6 | |
| Current Liabilities | 4,028.2 | — | 4,114.7 | — | 5,355.5 | |
| Total Liabilities | 12,111.9 | — | 13,069.0 | — | 14,492.0 | |
| Total Equity & Liabilities | 18,936.9 | — | 20,759.8 | — | 22,765.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 89.2 | — | 55.8 | — | 60.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.8 | — | 7.6 | |
| + Dues to Other Creditors — Current | — | — | 1,235.2 | — | 1,464.4 | |