In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | — | 5,576.0 | — | 5,423.0 | |
| + Capital Work-in-Progress | — | 335.9 | — | 388.9 | |
| + Goodwill | — | 6,963.2 | — | 7,203.4 | |
| + Other Intangibles | — | 3.9 | — | 3.5 | |
| + Investments (Equity Method) | — | 18.0 | — | 18.4 | |
| + Non-current Investments | — | 7.2 | — | 7.6 | |
| + Long-term Loans | — | 0.7 | — | 0.7 | |
| + Other Non-current Financial Assets | — | 34.9 | — | 49.5 | |
| Non-current Financial Assets | — | 42.8 | — | 57.8 | |
| + Deferred Tax Assets | — | 0.5 | — | 3.2 | |
| + Other Non-current Assets | — | 107.9 | — | 118.9 | |
| Total Non-current Assets | — | 13,048.3 | — | 13,217.1 | |
| Current Assets | |||||
| + Inventories | — | 3,622.9 | — | 4,879.6 | |
| + Current Investments | — | 3.5 | — | 3.8 | |
| + Trade Receivables | — | 2,052.7 | — | 2,489.1 | |
| + Cash & Cash Equivalents | — | 925.7 | — | 1,195.4 | |
| + Other Bank Balances | — | 600.5 | — | 417.2 | |
| + Short-term Loans | — | 0.5 | — | 0.5 | |
| + Other Current Financial Assets | — | 45.5 | — | 48.5 | |
| Current Financial Assets | — | 3,628.4 | — | 4,154.5 | |
| + Other Current Assets | — | 404.4 | — | 453.1 | |
| Total Current Assets | — | 7,711.5 | — | 9,547.9 | |
| Total Assets | 318.9 | 20,759.8 | — | 22,765.0 | |
| Equity | |||||
| + Equity Share Capital | — | 67.3 | — | 67.3 | |
| + Other Equity / Reserves | — | 7,381.8 | — | 7,927.4 | |
| Equity — Owners of Parent | — | 7,449.1 | — | 7,994.7 | |
| + Minority Interest | — | 241.6 | — | 278.3 | |
| Total Equity | — | 7,690.8 | — | 8,273.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | — | 7,820.5 | — | 7,974.1 | |
| + Other Non-current Financial Liab | — | 2.4 | — | 2.3 | |
| Non-current Financial Liabilities | — | 7,822.8 | — | 7,976.4 | |
| + Provisions — Non-current | — | 937.4 | — | 957.3 | |
| + Deferred Tax Liabilities | — | 194.1 | — | 202.8 | |
| Non-current Liabilities | — | 8,954.4 | — | 9,136.6 | |
| + Borrowings — Current | — | 2,003.6 | — | 2,820.5 | |
| + Trade Payables | — | 1,243.0 | — | 1,472.1 | |
| + Other Current Financial Liab | — | 527.4 | — | 574.6 | |
| Current Financial Liabilities | — | 3,774.0 | — | 4,867.1 | |
| + Provisions — Current | — | 158.6 | — | 180.0 | |
| + Current Tax Liabilities | — | 58.3 | — | 131.8 | |
| + Other Current Liabilities | — | 123.8 | — | 176.6 | |
| Current Liabilities | — | 4,114.7 | — | 5,355.5 | |
| Total Liabilities | — | 13,069.0 | — | 14,492.0 | |
| Total Equity & Liabilities | 318.9 | 20,759.8 | — | 22,765.0 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 55.8 | — | 60.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.8 | — | 7.6 | |
| + Dues to Other Creditors — Current | — | 1,235.2 | — | 1,464.4 | |