In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 16,945.8 | 4,520.7 | 18,464.3 | |
| Other Income | — | 138.4 | 46.1 | 164.7 | |
| Total Income | — | 17,084.2 | 4,566.9 | 18,629.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | 9,540.8 | 2,433.2 | 10,170.5 | |
| + Purchases of Stock-in-Trade | — | 54.6 | 35.6 | 96.7 | |
| + Changes in Inventories | — | 56.8 | -41.6 | -82.4 | |
| + Employee Benefit Expense | — | 1,318.6 | 375.7 | 1,485.8 | |
| + Finance Costs | — | 921.6 | 238.3 | 958.7 | |
| + Depreciation & Amortisation | — | 921.8 | 248.6 | 982.9 | |
| + Other Expenses | — | 3,837.8 | 1,021.3 | 4,005.5 | |
| Total Expenses | — | 16,652.1 | 4,311.1 | 17,617.7 | |
| EBITDA | — | 2,137.2 | 696.6 | 2,788.3 | |
| EBIT | — | 1,215.4 | 447.9 | 1,805.3 | |
| Profit | |||||
| PBT before Exceptional Items | — | 432.2 | 255.8 | 1,011.4 | |
| Pretax Income | — | 432.2 | 255.8 | 1,011.4 | |
| + Current Tax | — | 293.9 | 105.2 | 346.9 | |
| + Deferred Tax | — | 4.7 | -7.3 | 0.0 | |
| Tax Expense | — | 298.7 | 97.9 | 346.9 | |
| + Share of Associates & JVs | — | 2.4 | 0.0 | 2.4 | |
| Net Income | — | 135.9 | 157.9 | 666.9 | |
| + Net Income — Continuing Ops | — | 133.5 | 157.9 | 664.5 | |
| + Other Comprehensive Income | — | 884.8 | 175.5 | 488.7 | |
| Total Comprehensive Income | — | 1,020.7 | 333.4 | 1,155.5 | |
| Net Income to Common | — | 42.5 | 121.4 | 537.2 | |
| Minority Interest | — | 93.4 | 36.4 | 129.7 | |
| Per Share | |||||
| Basic EPS | — | 1.26 | 3.61 | 15.97 | |
| Diluted EPS | — | 1.26 | 3.61 | 15.97 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 884.8 | 175.5 | 488.7 | |
| + Items NOT to be Reclassified to P&L | — | 178.7 | 15.8 | 129.1 | |
| + Tax on Items NOT to be Reclassified | — | 5.2 | 1.5 | 3.8 | |
| + Items to be Reclassified to P&L | — | 711.3 | 161.2 | 363.4 | |
| Comprehensive Income — Owners of Parent | — | 845.1 | 293.2 | 1,002.2 | |
| Comprehensive Income — Non-controlling Interests | — | 175.6 | 40.2 | 153.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 1.26 | 3.61 | 15.97 | |
| Diluted EPS — Continuing Operations | — | 1.26 | 3.61 | 15.97 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | 7,293.6 | 2,093.6 | 8,279.5 | |
| Gross Margin % | — | 43.04 | 46.31 | 44.84 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 432.2 | 255.8 | 1,011.4 | |
| Net Income Adj (tax-effected) | — | 135.9 | 157.9 | 666.9 | |
| EPS Adj | — | 1.26 | 3.61 | 15.97 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | — | 67.3 | 67.3 | 67.3 | |