| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY26Dec 2025 | FY25Dec 2024 | FY24 and earlierAlpha Plus |
|---|
| 18,464 | 4,521 | 16,946 | 15,374 | FY24 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 165 | 46.1 | 138 | 246 | ||
| 18,629 | 4,567 | 17,084 | 15,620 | ||
Expenses | |||||
| 10,170 | 2,433 | 9,541 | 8,646 | ||
| 96.7 | 35.6 | 54.6 | 82.7 | ||
| −82.4 | −41.6 | 56.8 | 124 | ||
| 1,486 | 376 | 1,319 | 1,409 | ||
| 959 | 238 | 922 | 941 | ||
| 983 | 249 | 922 | 807 | ||
| 4,005 | 1,021 | 3,838 | 3,838 | ||
| 17,618 | 4,311 | 16,652 | 15,848 | ||
| 2,788 | 697 | 2,137 | 1,274 | ||
| 1,805 | 448 | 1,215 | 467 | ||
Profit | |||||
| 1,011 | 256 | 432 | −228 | ||
| 1,011 | 256 | 432 | −228 | ||
| 347 | 105 | 294 | 268 | ||
| 0.0 | −7.3 | 4.7 | −44.1 | ||
| 347 | 97.9 | 299 | 224 | ||
| 2.4 | 0.0 | 2.4 | 2.4 | ||
| 667 | 158 | 136 | −450 | ||
| 664 | 158 | 133 | −452 | ||
| 489 | 176 | 885 | −143 | ||
| 1,156 | 333 | 1,021 | −593 | ||
| 537 | 121 | 42.5 | −564 | ||
| 130 | 36.4 | 93.4 | 114 | ||
Per share | |||||
| ₹15.97 | ₹3.61 | ₹1.26 | −₹16.78 | ||
| ₹15.97 | ₹3.61 | ₹1.26 | −₹16.78 | ||
Other comprehensive income — detail | |||||
| 489 | 176 | 885 | — | ||
| 129 | 15.8 | 179 | 69.3 | ||
| 3.8 | 1.5 | 5.2 | — | ||
| — | — | — | 4.9 | ||
| 363 | 161 | 711 | −208 | ||
| 1,002 | 293 | 845 | −671 | ||
| 153 | 40.2 | 176 | 77.9 | ||
Per share — as-filed variants | |||||
| ₹15.97 | ₹3.61 | ₹1.26 | −₹16.78 | ||
| ₹15.97 | ₹3.61 | ₹1.26 | −₹16.78 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 8,279 | 2,094 | 7,294 | 6,521 | ||
| 44.8% | 46.3% | 43.0% | 42.4% | ||
Adjusted (ex-exceptional items) — derived | |||||
| 1,011 | 256 | 432 | −228 | ||
| 667 | 158 | 136 | −450 | ||
| ₹15.97 | ₹3.61 | ₹1.26 | −₹16.78 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/12/2024 | FY25 31/03/2025 | FY26 31/12/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 15,374.4 | — | 16,945.8 | 4,520.7 | 18,464.3 | |
| Other Income | 245.6 | — | 138.4 | 46.1 | 164.7 | |
| Total Income | 15,620.0 | — | 17,084.2 | 4,566.9 | 18,629.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,646.2 | — | 9,540.8 | 2,433.2 | 10,170.5 | |
| + Purchases of Stock-in-Trade | 82.7 | — | 54.6 | 35.6 | 96.7 | |
| + Changes in Inventories | 124.2 | — | 56.8 | -41.6 | -82.4 | |
| + Employee Benefit Expense | 1,409.1 | — | 1,318.6 | 375.7 | 1,485.8 | |
| + Finance Costs | 940.6 | — | 921.6 | 238.3 | 958.7 | |
| + Depreciation & Amortisation | 807.1 | — | 921.8 | 248.6 | 982.9 | |
| + Other Expenses | 3,838.1 | — | 3,837.8 | 1,021.3 | 4,005.5 | |
| Total Expenses | 15,848.0 | — | 16,652.1 | 4,311.1 | 17,617.7 | |
| EBITDA | 1,274.1 | — | 2,137.2 | 696.6 | 2,788.3 | |
| EBIT | 467.0 | — | 1,215.4 | 447.9 | 1,805.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -228.1 | — | 432.2 | 255.8 | 1,011.4 | |
| Pretax Income | -228.1 | — | 432.2 | 255.8 | 1,011.4 | |
| + Current Tax | 268.3 | — | 293.9 | 105.2 | 346.9 | |
| + Deferred Tax | -44.1 | — | 4.7 | -7.3 | 0.0 | |
| Tax Expense | 224.3 | — | 298.7 | 97.9 | 346.9 | |
| + Share of Associates & JVs | 2.4 | — | 2.4 | 0.0 | 2.4 | |
| Net Income | -449.9 | — | 135.9 | 157.9 | 666.9 | |
| + Net Income — Continuing Ops | -452.3 | — | 133.5 | 157.9 | 664.5 | |
| + Other Comprehensive Income | -143.4 | — | 884.8 | 175.5 | 488.7 | |
| Total Comprehensive Income | -593.4 | — | 1,020.7 | 333.4 | 1,155.5 | |
| Net Income to Common | -564.3 | — | 42.5 | 121.4 | 537.2 | |
| Minority Interest | 114.3 | — | 93.4 | 36.4 | 129.7 | |
| Per Share | ||||||
| Basic EPS | -16.78 | — | 1.26 | 3.61 | 15.97 | |
| Diluted EPS | -16.78 | — | 1.26 | 3.61 | 15.97 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 884.8 | 175.5 | 488.7 | |
| + Items NOT to be Reclassified to P&L | 69.3 | — | 178.7 | 15.8 | 129.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 5.2 | 1.5 | 3.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 4.9 | — | — | — | — | |
| + Items to be Reclassified to P&L | -207.9 | — | 711.3 | 161.2 | 363.4 | |
| Comprehensive Income — Owners of Parent | -671.2 | — | 845.1 | 293.2 | 1,002.2 | |
| Comprehensive Income — Non-controlling Interests | 77.9 | — | 175.6 | 40.2 | 153.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -16.78 | — | 1.26 | 3.61 | 15.97 | |
| Diluted EPS — Continuing Operations | -16.78 | — | 1.26 | 3.61 | 15.97 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,521.3 | — | 7,293.6 | 2,093.6 | 8,279.5 | |
| Gross Margin % | 42.42 | — | 43.04 | 46.31 | 44.84 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -228.1 | — | 432.2 | 255.8 | 1,011.4 | |
| Net Income Adj (tax-effected) | -449.9 | — | 135.9 | 157.9 | 666.9 | |
| EPS Adj | -16.78 | — | 1.26 | 3.61 | 15.97 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | — | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 67.3 | — | 67.3 | 67.3 | 67.3 | |