Comp Set RAILTEL ITI× TEJASNET× TTML× + HFCL + BHARTIHEXA + OPTIEMUS + ROUTE + TATACOMM + IDEA + INDUSTOWER + BHARTIARTL + STLTECHsoon
In ₹ Crore except Per Share
Latest Annual
RAILTEL
FY26
ITI
FY26
TEJASNET
FY26
TTML
FY26
Peer
Average
Valuation — at last close P/E ◆ 21.33×72.91× — — 72.91× -71% P/B 3.27× 11.53× ◆ 2.57×— 7.05× -54% EV/EBITDA 10.58× 498.76× ◆ -16.07×44.25× 175.64× -94% Market Cap ₹7,388 Cr ₹21,342 Cr ₹7,544 Cr ₹7,032 Cr ₹11,973 Cr -38% Growth Revenue CAGR 3Y ◆ 30.01%16.10% 8.20% 1.60% 8.63% +248% Revenue CAGR 5Y ◆ 26.18%-1.56% 15.98% 2.14% 5.52% +374% Net Income CAGR 3Y 22.72% — — — — Revenue YoY (latest Q) 20.47% -14.65% ◆ 54.92%8.22% 16.16% +27% Net Income YoY (latest Q) -9.87% 48.72% 32.36% ◆ 81.55%54.21% -118% Profitability EBITDA Margin 14.88% 2.00% -62.65% ◆ 53.87%-2.26% +758% Net Income Margin 8.10% ◆ 13.41%-83.25% -18.56% -29.47% +127% Return on Common Equity 16.25% ◆ 17.10%-27.01% 1.09% -2.94% +653% Return on Capital Employed ◆ 18.73%-0.66% -27.68% -3.79% -10.71% +275% Return on Assets ◆ 6.30%2.98% -9.22% -16.28% -7.51% +184% Credit & Quality Total Debt/Equity 0.00× 0.41× 1.38× ◆ -1.03×0.25× -100% Interest Coverage ◆ 118.40×-0.07× -3.61× 0.36× -1.11× +10799% Scale — latest FY Revenue / Total Income ₹4,277 Cr ₹2,184 Cr ₹1,101 Cr ₹1,160 Cr ₹1,482 Cr +189% Net Income ₹346 Cr ₹293 Cr −₹916 Cr −₹215 Cr −₹280 Cr +224% Total Assets ₹5,830 Cr ₹9,293 Cr ₹9,404 Cr ₹1,341 Cr ₹6,679 Cr -13% EPS ₹10.79 ₹3.04 ₹-51.78 ₹-1.1 ₹-16.61 +165% Book Value per Share ₹70.47 ₹19.23 ₹161.96 ₹-102.22 ₹26.32 +168%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
