| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,029 | 1,006 | 899 | 740 | 647 | ||
| 98.7 | 81.4 | 124 | 130 | 157 | ||
| 75.5 | 49.6 | 13.3 | 6.0 | 5.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | ||
| 0.0 | 0.0 | 4.8 | — | 0.0 | ||
| 356 | 13.2 | 91.8 | 434 | 402 | ||
| 356 | 13.2 | 96.7 | 434 | 412 | ||
| 81.3 | 75.7 | 66.2 | 45.3 | 31.2 | ||
| 7.2 | 286 | 176 | 170 | 0.3 | ||
| 1,648 | 1,511 | 1,375 | 1,525 | 1,253 | ||
Current assets | ||||||
| 0.0 | 0.0 | 0.0 | 3.0 | 0.9 | ||
| 0.0 | 0.0 | 39.2 | 90.3 | 40.1 | ||
| 2,254 | 2,053 | 1,581 | 1,268 | 1,033 | ||
| 218 | 397 | 308 | 248 | 186 | ||
| 192 | 257 | 218 | 238 | 53.7 | ||
| 0.8 | 0.6 | 0.3 | 0.2 | 0.2 | ||
| 1,112 | 1,088 | 1,176 | 402 | 451 | ||
| 3,776 | 3,795 | 3,323 | 2,245 | 1,764 | ||
| 538 | 515 | 455 | 254 | 234 | ||
| 4,338 | 4,319 | 3,786 | 2,524 | 2,013 | ||
| 5,986 | 5,830 | 5,161 | 4,050 | 3,266 | ||
Equity | ||||||
| 321 | 321 | 321 | 321 | 321 | ||
| 2,038 | 1,941 | 1,679 | 1,506 | 1,316 | ||
| 2,359 | 2,262 | 2,000 | 1,827 | 1,637 | ||
| 2,359 | 2,262 | 2,000 | 1,827 | 1,637 | ||
Liabilities | ||||||
| 124 | 274 | 115 | 63.3 | 50.5 | ||
| 124 | 274 | 115 | 63.3 | 50.5 | ||
| 7.7 | 7.7 | 0.0 | 0.0 | 8.6 | ||
| 135 | — | 107 | 65.2 | 117 | ||
| 266 | 297 | 222 | 128 | 176 | ||
| 1,788 | 1,674 | 1,430 | 771 | 565 | ||
| 826 | 874 | 638 | 557 | 389 | ||
| 2,614 | 2,548 | 2,068 | 1,327 | 954 | ||
| 97.9 | 90.1 | 86.3 | 68.1 | 31.2 | ||
| 649 | 629 | 785 | 699 | 468 | ||
| 3,360 | 3,271 | 2,940 | 2,094 | 1,453 | ||
| 3,626 | 3,568 | 3,162 | 2,222 | 1,629 | ||
| 5,986 | 5,830 | 5,161 | 4,050 | 3,266 | ||
Assets — additional as-filed lines | ||||||
| 24.0 | 8.5 | 8.6 | 22.5 | 13.4 | ||
Liabilities — additional as-filed lines | ||||||
| 4.2 | 4.2 | 0.0 | — | 0.0 | ||
| 14.9 | 14.9 | 0.0 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 88.2 | 378 | 206 | — | — | ||
| 1,700 | 1,297 | 1,223 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 646.8 | 740.3 | 898.6 | 1,005.7 | 1,029.2 | |
| + Capital Work-in-Progress | 156.9 | 129.6 | 123.7 | 81.4 | 98.7 | |
| + Other Intangibles | 5.5 | 6.0 | 13.3 | 49.6 | 75.5 | |
| + Non-current Investments | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 0.0 | — | 4.8 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 402.2 | 434.2 | 91.8 | 13.2 | 355.7 | |
| Non-current Financial Assets | 412.2 | 434.2 | 96.7 | 13.2 | 355.7 | |
| + Deferred Tax Assets | 31.2 | 45.3 | 66.2 | 75.7 | 81.3 | |
| + Other Non-current Assets | 0.3 | 170.1 | 176.4 | 285.5 | 7.2 | |
| Total Non-current Assets | 1,252.9 | 1,525.4 | 1,374.8 | 1,511.1 | 1,647.6 | |
| Current Assets | ||||||
| + Inventories | 0.9 | 3.0 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 40.1 | 90.3 | 39.2 | 0.0 | 0.0 | |
| + Trade Receivables | 1,032.6 | 1,267.8 | 1,581.4 | 2,053.0 | 2,254.3 | |
| + Cash & Cash Equivalents | 186.2 | 247.7 | 308.0 | 397.5 | 217.6 | |
| + Other Bank Balances | 53.7 | 237.5 | 218.3 | 256.7 | 191.7 | |
| + Short-term Loans | 0.2 | 0.2 | 0.3 | 0.6 | 0.8 | |
| + Other Current Financial Assets | 451.5 | 401.8 | 1,175.6 | 1,087.5 | 1,112.0 | |
| Current Financial Assets | 1,764.2 | 2,245.1 | 3,323.0 | 3,795.1 | 3,776.3 | |
| + Other Current Assets | 234.4 | 253.5 | 454.9 | 515.3 | 537.9 | |
| Total Current Assets | 2,012.9 | 2,524.2 | 3,786.4 | 4,318.9 | 4,338.3 | |
| Total Assets | 3,265.8 | 4,049.6 | 5,161.2 | 5,830.0 | 5,985.8 | |
| Equity | ||||||
| + Equity Share Capital | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | |
| + Other Equity / Reserves | 1,315.6 | 1,506.3 | 1,678.7 | 1,940.7 | 2,038.5 | |
| Equity — Owners of Parent | 1,636.5 | 1,827.2 | 1,999.6 | 2,261.6 | 2,359.4 | |
| Total Equity | 1,636.5 | 1,827.2 | 1,999.6 | 2,261.6 | 2,359.4 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 50.5 | 63.3 | 114.9 | 274.4 | 123.8 | |
| Non-current Financial Liabilities | 50.5 | 63.3 | 114.9 | 274.4 | 123.8 | |
| + Provisions — Non-current | 8.6 | 0.0 | 0.0 | 7.7 | 7.7 | |
| + Other Non-current Liabilities | 116.8 | 65.2 | 107.2 | — | 134.6 | |
| Non-current Liabilities | 175.9 | 128.5 | 222.1 | 297.0 | 266.1 | |
| + Trade Payables | 564.7 | 770.5 | 1,429.8 | 1,674.2 | 1,788.2 | |
| + Other Current Financial Liab | 389.0 | 556.5 | 638.3 | 873.6 | 825.6 | |
| Current Financial Liabilities | 953.8 | 1,327.0 | 2,068.0 | 2,547.8 | 2,613.8 | |
| + Provisions — Current | 31.2 | 68.1 | 86.3 | 90.1 | 97.9 | |
| + Other Current Liabilities | 468.4 | 698.7 | 785.2 | 629.4 | 648.6 | |
| Current Liabilities | 1,453.4 | 2,093.9 | 2,939.5 | 3,271.4 | 3,360.3 | |
| Total Liabilities | 1,629.3 | 2,222.3 | 3,161.6 | 3,568.4 | 3,626.4 | |
| Total Equity & Liabilities | 3,265.8 | 4,049.6 | 5,161.2 | 5,830.0 | 5,985.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 13.4 | 22.5 | 8.6 | 8.5 | 24.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | — | 0.0 | 4.2 | 4.2 | |
| + Deferred Government Grants — Non-current | 0.0 | — | 0.0 | 14.9 | 14.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 206.3 | 377.6 | 88.2 | |
| + Dues to Other Creditors — Current | — | — | 1,223.5 | 1,296.6 | 1,700.0 | |