| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,622 | 4,277 | 3,478 | 2,568 | 1,947 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 40.7 | 50.2 | 73.5 | 54.4 | 34.2 | ||
| 4,662 | 4,328 | 3,551 | 2,622 | 1,981 | ||
Expenses | ||||||
| 225 | 216 | 210 | 205 | 194 | ||
| 5.2 | 3.8 | 3.1 | 5.7 | 2.9 | ||
| 202 | 189 | 180 | 158 | 154 | ||
| 3,723 | 3,425 | 2,734 | 1,899 | 1,375 | ||
| 4,155 | 3,834 | 3,128 | 2,267 | 1,726 | ||
| 674 | 636 | 533 | 464 | 378 | ||
| 472 | 448 | 353 | 306 | 223 | ||
Profit | ||||||
| 508 | 494 | 424 | 355 | 255 | ||
| −50.9 | −24.4 | −21.7 | −26.7 | −2.1 | ||
| 457 | 470 | 402 | 328 | 253 | ||
| 134 | 133 | 123 | 96.0 | 71.4 | ||
| −15.5 | −9.5 | −20.9 | −14.1 | −6.2 | ||
| 118 | 123 | 102 | 81.9 | 65.2 | ||
| 338 | 346 | 300 | 246 | 187 | ||
| 338 | 346 | 300 | 246 | 187 | ||
| 12.6 | 7.1 | −3.9 | −2.1 | 2.1 | ||
| 351 | 353 | 296 | 244 | 189 | ||
Per share | ||||||
| ₹10.55 | ₹10.79 | ₹9.34 | ₹7.67 | ₹5.84 | ||
| ₹10.55 | ₹10.79 | ₹9.34 | ₹7.67 | ₹5.84 | ||
Other comprehensive income — detail | ||||||
| 12.6 | 7.1 | −3.9 | — | — | ||
| 16.9 | 9.5 | — | — | 2.8 | ||
| 4.3 | 2.4 | 5.2 | — | — | ||
| — | — | — | 2.8 | 0.7 | ||
| — | — | −1.3 | — | — | ||
| — | — | — | −0.7 | — | ||
| — | — | — | 244 | 189 | ||
Per share — as-filed variants | ||||||
| ₹10.55 | ₹10.79 | ₹9.34 | ₹7.67 | ₹5.84 | ||
| ₹10.55 | ₹10.79 | ₹9.34 | ₹7.67 | ₹5.84 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 508 | 494 | 424 | 355 | 255 | ||
| −50.9 | −24.4 | −21.7 | −26.7 | −2.1 | ||
| 376 | 364 | 316 | 266 | 189 | ||
| ₹11.72 | ₹11.35 | ₹9.84 | ₹8.29 | ₹5.89 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,946.5 | 2,567.8 | 3,477.5 | 4,277.5 | 4,621.7 | |
| Other Income | 34.2 | 54.4 | 73.5 | 50.2 | 40.7 | |
| Total Income | 1,980.7 | 2,622.2 | 3,551.0 | 4,327.6 | 4,662.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 194.0 | 204.5 | 209.7 | 215.7 | 224.6 | |
| + Finance Costs | 2.9 | 5.7 | 3.1 | 3.8 | 5.2 | |
| + Depreciation & Amortisation | 154.3 | 157.7 | 180.4 | 188.9 | 201.7 | |
| + Other Expenses | 1,374.8 | 1,899.4 | 2,734.3 | 3,425.4 | 3,723.4 | |
| Total Expenses | 1,726.0 | 2,267.4 | 3,127.5 | 3,833.7 | 4,154.8 | |
| EBITDA | 377.7 | 463.9 | 533.5 | 636.5 | 673.7 | |
| EBIT | 223.4 | 306.2 | 353.1 | 447.6 | 472.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 254.6 | 354.8 | 423.5 | 493.9 | 507.6 | |
| + Exceptional Items | -2.1 | -26.7 | -21.7 | -24.4 | -50.9 | |
| Pretax Income | 252.6 | 328.1 | 401.8 | 469.6 | 456.7 | |
| + Current Tax | 71.4 | 96.0 | 122.8 | 132.8 | 133.7 | |
| + Deferred Tax | -6.2 | -14.1 | -20.9 | -9.5 | -15.5 | |
| Tax Expense | 65.2 | 81.9 | 102.0 | 123.3 | 118.2 | |
| Net Income | 187.4 | 246.2 | 299.8 | 346.3 | 338.5 | |
| + Net Income — Continuing Ops | 187.4 | 246.2 | 299.8 | 346.3 | 338.5 | |
| + Other Comprehensive Income | 2.1 | -2.1 | -3.9 | 7.1 | 12.6 | |
| Total Comprehensive Income | 189.5 | 244.2 | 295.9 | 353.5 | 351.1 | |
| Per Share | ||||||
| Basic EPS | 5.84 | 7.67 | 9.34 | 10.79 | 10.55 | |
| Diluted EPS | 5.84 | 7.67 | 9.34 | 10.79 | 10.55 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.9 | 7.1 | 12.6 | |
| + Items NOT to be Reclassified to P&L | 2.8 | — | — | 9.5 | 16.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 5.2 | 2.4 | 4.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.7 | 2.8 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -1.3 | — | — | |
| + Tax on Items to be Reclassified — alt tag | — | -0.7 | — | — | — | |
| Comprehensive Income — Owners of Parent | 189.5 | 244.2 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 5.84 | 7.67 | 9.34 | 10.79 | 10.55 | |
| Diluted EPS — Continuing Operations | 5.84 | 7.67 | 9.34 | 10.79 | 10.55 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 254.6 | 354.8 | 423.5 | 493.9 | 507.6 | |
| − Exceptional Items (reconciliation) | -2.1 | -26.7 | -21.7 | -24.4 | -50.9 | |
| Net Income Adj (tax-effected) | 188.9 | 266.3 | 316.0 | 364.3 | 376.2 | |
| EPS Adj | 5.89 | 8.29 | 9.84 | 11.35 | 11.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Dscr | 0.00 | — | 27.63 | 11.30 | — | |
| Paid Up Equity Capital | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | |