| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 72.3 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.0 | 4.6 | 21.4 | 22.2 | 8.2 | ||
| 2.0 | 2.0 | 1.4 | 0.5 | 0.2 | ||
| 73.4 | — | — | — | — | ||
| −1.0 | −4.6 | −21.4 | −22.2 | −8.2 | ||
| ₹28.40 | — | — | — | — | ||
| 17.2 | 31.2 | 58.7 | 49.1 | 30.7 | ||
| 3.18× | — | — | — | — | ||
| −3.21× | — | — | — | — | ||
| −2.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 23.1 | 25.1 | 57.3 | 59.5 | 30.1 | ||
| −22.8 | −22.6 | 13.6 | 18.8 | −5.0 | ||
| −31.5 | −28.1 | 9.1 | 14.1 | −9.1 | ||
| — | −6.6 | 8.1 | 15.8 | −9.6 | ||
| −15.6 | −15.6 | −0.8 | 10.7 | −10.1 | ||
| — | −14.7 | −0.7 | 10.7 | −10.1 | ||
| — | 9.0 | 9.0 | 5.1 | 0.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 72.3 | |
| - Cash, Equiv & ST Investments | 8.2 | 22.2 | 21.4 | 4.6 | 1.0 | |
| + Minority Interest | 0.2 | 0.5 | 1.4 | 2.0 | 2.0 | |
| Enterprise Value | — | — | — | — | 73.4 | |
| Net Debt (memo) | -8.2 | -22.2 | -21.4 | -4.6 | -1.0 | |
| EV per Share | — | — | — | — | 28.40 | |
| Total Capital | 30.7 | 49.1 | 58.7 | 31.2 | 17.2 | |
| EV/Sales | — | — | — | — | 3.18 | |
| EV/EBITDA | — | — | — | — | -3.21 | |
| EV/EBIT | — | — | — | — | -2.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 30.1 | 59.5 | 57.3 | 25.1 | 23.1 | |
| EBITDA | -5.0 | 18.8 | 13.6 | -22.6 | -22.8 | |
| EBIT | -9.1 | 14.1 | 9.1 | -28.1 | -31.5 | |
| Operating Cash Flow | -9.6 | 15.8 | 8.1 | -6.6 | — | |
| Free Cash Flow | -10.1 | 10.7 | -0.8 | -15.6 | -15.6 | |
| FCFF (free cash flow to the firm) | -10.1 | 10.7 | -0.7 | -14.7 | — | |
| Capital Expenditure | 0.5 | 5.1 | 9.0 | 9.0 | — | |