In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.3 | 2.4 | 16.4 | 16.4 | |
| + Other Intangibles | 3.2 | 7.7 | 15.4 | 15.4 | |
| + Intangibles under Development | 3.5 | 2.6 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.2 | 0.3 | 0.3 | 0.3 | |
| Non-current Financial Assets | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Assets | 3.4 | 2.0 | 1.9 | 1.9 | |
| Total Non-current Assets | 13.6 | 15.0 | 34.0 | 34.0 | |
| Current Assets | |||||
| + Trade Receivables | 11.2 | 4.7 | 8.5 | 8.5 | |
| + Cash & Cash Equivalents | 22.2 | 21.4 | 4.6 | 4.6 | |
| + Other Bank Balances | 0.7 | 1.6 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 11.9 | 19.2 | 2.8 | 2.8 | |
| Current Financial Assets | 46.1 | 46.9 | 17.1 | 17.1 | |
| + Other Current Assets | 8.6 | 11.0 | 5.3 | 5.3 | |
| Total Current Assets | 54.7 | 57.9 | 22.4 | 22.4 | |
| Total Assets | 68.3 | 72.9 | 56.4 | 56.4 | |
| Equity | |||||
| + Equity Share Capital | 12.9 | 12.9 | 12.9 | 12.9 | |
| + Other Equity / Reserves | 35.8 | 44.4 | 16.3 | 16.3 | |
| Equity — Owners of Parent | 48.6 | 57.3 | 29.3 | 29.3 | |
| + Minority Interest | 0.5 | 1.4 | 2.0 | 2.0 | |
| Total Equity | 49.1 | 58.7 | 31.2 | 31.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 1.6 | 0.5 | 14.1 | 14.1 | |
| Non-current Financial Liabilities | 1.6 | 0.5 | 14.1 | 14.1 | |
| + Provisions — Non-current | 1.3 | 1.7 | 1.6 | 1.6 | |
| Non-current Liabilities | 2.8 | 2.2 | 15.7 | 15.7 | |
| + Trade Payables | 3.0 | 1.2 | 1.6 | 1.6 | |
| + Other Current Financial Liab | 7.7 | 5.6 | 7.7 | 7.7 | |
| Current Financial Liabilities | 10.6 | 6.7 | 9.3 | 9.3 | |
| + Provisions — Current | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Current Liabilities | 5.7 | 5.2 | -0.1 | -0.1 | |
| Current Liabilities | 16.4 | 12.0 | 9.4 | 9.4 | |
| Total Liabilities | 19.2 | 14.2 | 25.1 | 25.1 | |
| Total Equity & Liabilities | 68.3 | 72.9 | 56.4 | 56.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 1.2 | 1.6 | 1.6 | |