| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 23.1 | 25.1 | 57.3 | 59.5 | 30.1 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.2 | 0.5 | 0.6 | 4.4 | 0.6 | ||
| 23.3 | 25.6 | 57.9 | 64.0 | 30.8 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 1.7 | 0.7 | ||
| 29.4 | 29.5 | 30.4 | 25.9 | 22.6 | ||
| 1.5 | 0.8 | 0.1 | 0.2 | 0.2 | ||
| 8.7 | 5.5 | 4.5 | 4.7 | 4.1 | ||
| 16.5 | 18.2 | 13.4 | 13.2 | 11.8 | ||
| 56.2 | 54.1 | 48.3 | 45.6 | 39.5 | ||
| −22.8 | −22.6 | 13.6 | 18.8 | −5.0 | ||
| −31.5 | −28.1 | 9.1 | 14.1 | −9.1 | ||
Profit | ||||||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| 0.5 | 0.5 | −0.2 | 0.1 | −0.1 | ||
| −32.3 | −28.0 | 9.5 | 18.5 | −8.7 | ||
| −33.0 | −28.6 | 8.6 | 18.2 | −8.1 | ||
| 0.7 | 0.6 | 0.9 | 0.2 | −0.5 | ||
Per share | ||||||
| −₹12.56 | −₹10.87 | ₹3.66 | ₹7.18 | −₹3.19 | ||
| −₹12.56 | −₹10.87 | ₹3.67 | ₹7.18 | −₹3.19 | ||
Other comprehensive income — detail | ||||||
| 0.5 | 0.5 | −0.2 | — | — | ||
| — | 0.5 | −0.2 | 0.1 | −0.1 | ||
| −33.0 | −28.6 | 8.6 | 18.2 | −8.1 | ||
| 0.7 | 0.6 | 0.9 | 0.2 | −0.5 | ||
Per share — as-filed variants | ||||||
| −₹12.56 | −₹10.87 | ₹3.66 | ₹7.18 | −₹3.19 | ||
| −₹12.56 | −₹10.87 | ₹3.67 | ₹7.18 | −₹3.19 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | 57.8 | 29.4 | ||
| — | — | — | 97.1% | 97.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| −32.8 | −28.5 | 9.6 | 18.4 | −8.7 | ||
| −₹12.56 | −₹10.87 | ₹3.66 | ₹7.18 | −₹3.19 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 30.1 | 59.5 | 57.3 | 25.1 | 23.1 | |
| Other Income | 0.6 | 4.4 | 0.6 | 0.5 | 0.2 | |
| Total Income | 30.8 | 64.0 | 57.9 | 25.6 | 23.3 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 0.7 | 1.7 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 22.6 | 25.9 | 30.4 | 29.5 | 29.4 | |
| + Finance Costs | 0.2 | 0.2 | 0.1 | 0.8 | 1.5 | |
| + Depreciation & Amortisation | 4.1 | 4.7 | 4.5 | 5.5 | 8.7 | |
| + Other Expenses | 11.8 | 13.2 | 13.4 | 18.2 | 16.5 | |
| Total Expenses | 39.5 | 45.6 | 48.3 | 54.1 | 56.2 | |
| EBITDA | -5.0 | 18.8 | 13.6 | -22.6 | -22.8 | |
| EBIT | -9.1 | 14.1 | 9.1 | -28.1 | -31.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| Pretax Income | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| Net Income | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| + Net Income — Continuing Ops | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| + Other Comprehensive Income | -0.1 | 0.1 | -0.2 | 0.5 | 0.5 | |
| Total Comprehensive Income | -8.7 | 18.5 | 9.5 | -28.0 | -32.3 | |
| Net Income to Common | -8.1 | 18.2 | 8.6 | -28.6 | -33.0 | |
| Minority Interest | -0.5 | 0.2 | 0.9 | 0.6 | 0.7 | |
| Per Share | ||||||
| Basic EPS | -3.19 | 7.18 | 3.66 | -10.87 | -12.56 | |
| Diluted EPS | -3.19 | 7.18 | 3.67 | -10.87 | -12.56 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 0.5 | 0.5 | |
| + Items NOT to be Reclassified to P&L | -0.1 | 0.1 | -0.2 | 0.5 | — | |
| Comprehensive Income — Owners of Parent | -8.1 | 18.2 | 8.6 | -28.6 | -33.0 | |
| Comprehensive Income — Non-controlling Interests | -0.5 | 0.2 | 0.9 | 0.6 | 0.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.19 | 7.18 | 3.66 | -10.87 | -12.56 | |
| Diluted EPS — Continuing Operations | -3.19 | 7.18 | 3.67 | -10.87 | -12.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 29.4 | 57.8 | — | — | — | |
| Gross Margin % | 97.68 | 97.15 | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| Net Income Adj (tax-effected) | -8.7 | 18.4 | 9.6 | -28.5 | -32.8 | |
| EPS Adj | -3.19 | 7.18 | 3.66 | -10.87 | -12.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 12.9 | 12.9 | 12.9 | 12.9 | 12.9 | |