| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 24,288 | — | — | — | — | |
| 38.9 | 136 | 268 | 317 | 316 | |
| 232 | 232 | 222 | 289 | 489 | |
| 24,482 | — | — | — | — | |
| 193 | 96.7 | −46.0 | −27.6 | 173 | |
| ₹2,164.50 | — | — | — | — | |
| 3,270 | 2,807 | 2,375 | 2,117 | — | |
| 7.1% | 8.3% | 9.4% | 13.6% | — | |
| 0.01× | — | — | — | — | |
| 2.05× | — | — | — | — | |
| 23.71× | — | — | — | — | |
| 26.55× | — | — | — | — | |
| 5,749.85× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 11,952 | 9,722 | 7,618 | 6,595 | 5,599 | |
| 1,033 | 784 | 486 | 462 | 322 | |
| 922 | 692 | 415 | 396 | 263 | |
| — | 295 | 494 | 339 | — | |
| 4.3 | 4.3 | 127 | 149 | — | |
| — | −13.6 | 114 | 136 | — | |
| — | 291 | 367 | 190 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 24,288.3 | |
| - Cash, Equiv & ST Investments | 316.0 | 316.5 | 268.1 | 135.6 | 38.9 | |
| + Total Debt | 489.0 | 289.0 | 222.0 | 232.3 | 232.3 | |
| Enterprise Value | — | — | — | — | 24,481.7 | |
| Net Debt (memo) | 173.0 | -27.6 | -46.0 | 96.7 | 193.4 | |
| EV per Share | — | — | — | — | 2,164.50 | |
| Total Capital | — | 2,117.5 | 2,374.7 | 2,806.7 | 3,270.4 | |
| Total Debt/Total Capital | — | 13.65 | 9.35 | 8.28 | 7.10 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.05 | |
| EV/EBITDA | — | — | — | — | 23.71 | |
| EV/EBIT | — | — | — | — | 26.55 | |
| EV/Free Cash Flow | — | — | — | — | 5,749.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,599.2 | 6,594.6 | 7,618.2 | 9,722.4 | 11,952.2 | |
| EBITDA | 322.3 | 461.7 | 485.6 | 783.8 | 1,032.7 | |
| EBIT | 262.7 | 396.2 | 415.1 | 691.6 | 922.2 | |
| Operating Cash Flow | — | 339.0 | 494.4 | 295.3 | — | |
| Free Cash Flow | — | 149.3 | 127.3 | 4.3 | 4.3 | |
| FCFF (free cash flow to the firm) | — | 135.8 | 114.5 | -13.6 | — | |
| Capital Expenditure | — | 189.7 | 367.1 | 291.0 | — | |