| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 1,103 | 1,072 | 708 | 466 | 449 | |
| 186 | 72.2 | 235 | 164 | 43.6 | |
| 0.2 | 0.2 | 0.4 | 2.3 | 6.5 | |
| 34.1 | 28.6 | 21.0 | 20.5 | — | |
| 342 | 177 | 166 | 85.9 | 58.1 | |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | |
| 17.0 | 6.5 | 3.6 | 4.5 | — | |
| 359 | 183 | 169 | 90.6 | — | |
| 0.0 | 6.4 | 4.4 | 2.7 | — | |
| 240 | 149 | 127 | 128 | — | |
| 1,922 | 1,512 | 1,264 | 874 | — | |
Current assets | |||||
| 2,224 | 1,771 | 1,011 | 898 | 860 | |
| 20.0 | 50.1 | 52.4 | 235 | 285 | |
| 1,279 | 998 | 823 | 641 | 592 | |
| 18.9 | 85.5 | 216 | 81.5 | 31.0 | |
| 7.2 | 5.2 | 11.2 | 17.3 | 50.0 | |
| 0.7 | 0.6 | 0.8 | 0.8 | 0.1 | |
| 72.4 | 8.6 | 32.2 | 27.2 | 9.0 | |
| 1,398 | 1,148 | 1,136 | 1,003 | 967 | |
| 261 | 191 | 106 | 94.5 | 119 | |
| 3,883 | 3,109 | 2,252 | 1,995 | — | |
| 5,805 | 4,621 | 3,517 | 2,869 | 2,634 | |
Equity | |||||
| 56.6 | 56.6 | 56.5 | 56.4 | 47.8 | |
| 2,982 | 2,518 | 2,096 | 1,772 | 957 | |
| 3,038 | 2,574 | 2,153 | 1,828 | — | |
| 3,038 | 2,574 | 2,153 | 1,828 | — | |
Liabilities | |||||
| 243 | 1.0 | 0.0 | 0.0 | — | |
| 83.1 | 87.1 | 56.8 | 62.7 | 58.5 | |
| 326 | 88.1 | 56.8 | 62.7 | — | |
| 31.6 | 35.3 | 15.2 | 11.2 | 14.1 | |
| 74.8 | 40.1 | 30.2 | 24.7 | 14.9 | |
| 433 | 163 | 102 | 98.6 | — | |
| 230 | 231 | 222 | 289 | 489 | |
| 1,811 | 1,364 | 762 | 429 | 440 | |
| 135 | 135 | 139 | 122 | 46.0 | |
| 2,177 | 1,731 | 1,123 | 840 | 975 | |
| 23.2 | 19.8 | 19.1 | 24.7 | 22.2 | |
| 15.0 | 18.3 | 10.2 | 1.7 | 6.4 | |
| 119 | 114 | 110 | 75.7 | 95.9 | |
| 2,334 | 1,884 | 1,262 | 942 | — | |
| 2,767 | 2,047 | 1,364 | 1,041 | — | |
| 5,805 | 4,621 | 3,517 | 2,869 | 2,634 | |
Trade payables — MSME split | |||||
| 15.6 | 15.2 | 17.5 | — | — | |
| 1,795 | 1,349 | 745 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 448.8 | 466.1 | 707.6 | 1,072.0 | 1,102.7 | |
| + Capital Work-in-Progress | 43.6 | 163.6 | 234.7 | 72.2 | 185.5 | |
| + Other Intangibles | 6.5 | 2.3 | 0.4 | 0.2 | 0.2 | |
| + Investments (Equity Method) | — | 20.5 | 21.0 | 28.6 | 34.1 | |
| + Non-current Investments | 58.1 | 85.9 | 165.7 | 176.7 | 342.2 | |
| + Long-term Loans | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | — | 4.5 | 3.6 | 6.5 | 17.0 | |
| Non-current Financial Assets | — | 90.6 | 169.4 | 183.3 | 359.3 | |
| + Deferred Tax Assets | — | 2.7 | 4.4 | 6.4 | 0.0 | |
| + Other Non-current Assets | — | 128.1 | 126.8 | 149.3 | 240.1 | |
| Total Non-current Assets | — | 874.0 | 1,264.5 | 1,511.9 | 1,921.9 | |
| Current Assets | ||||||
| + Inventories | 860.2 | 897.8 | 1,010.9 | 1,770.5 | 2,223.7 | |
| + Current Investments | 284.9 | 235.0 | 52.4 | 50.1 | 20.0 | |
| + Trade Receivables | 591.9 | 641.2 | 823.2 | 998.0 | 1,279.2 | |
| + Cash & Cash Equivalents | 31.0 | 81.5 | 215.7 | 85.5 | 18.9 | |
| + Other Bank Balances | 50.0 | 17.3 | 11.2 | 5.2 | 7.2 | |
| + Short-term Loans | 0.1 | 0.8 | 0.8 | 0.6 | 0.7 | |
| + Other Current Financial Assets | 9.0 | 27.2 | 32.2 | 8.6 | 72.4 | |
| Current Financial Assets | 966.9 | 1,003.0 | 1,135.5 | 1,148.0 | 1,398.4 | |
| + Other Current Assets | 119.0 | 94.5 | 106.1 | 190.9 | 260.9 | |
| Total Current Assets | — | 1,995.3 | 2,252.5 | 3,109.5 | 3,883.0 | |
| Total Assets | 2,633.6 | 2,869.3 | 3,516.9 | 4,621.4 | 5,804.9 | |
| Equity | ||||||
| + Equity Share Capital | 47.8 | 56.4 | 56.5 | 56.6 | 56.6 | |
| + Other Equity / Reserves | 956.7 | 1,772.1 | 2,096.1 | 2,517.8 | 2,981.5 | |
| Equity — Owners of Parent | — | 1,828.5 | 2,152.6 | 2,574.4 | 3,038.1 | |
| Total Equity | — | 1,828.5 | 2,152.6 | 2,574.4 | 3,038.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | 0.0 | 0.0 | 1.0 | 243.1 | |
| + Other Non-current Financial Liab | 58.5 | 62.7 | 56.8 | 87.1 | 83.1 | |
| Non-current Financial Liabilities | — | 62.7 | 56.8 | 88.1 | 326.2 | |
| + Provisions — Non-current | 14.1 | 11.2 | 15.2 | 35.3 | 31.6 | |
| + Deferred Tax Liabilities | 14.9 | 24.7 | 30.2 | 40.1 | 74.8 | |
| Non-current Liabilities | — | 98.6 | 102.2 | 163.4 | 432.6 | |
| + Borrowings — Current | 489.0 | 289.0 | 222.0 | 231.3 | 230.3 | |
| + Trade Payables | 440.1 | 429.2 | 762.3 | 1,364.2 | 1,811.0 | |
| + Other Current Financial Liab | 46.0 | 121.9 | 138.8 | 135.5 | 135.3 | |
| Current Financial Liabilities | 975.1 | 840.0 | 1,123.2 | 1,731.0 | 2,176.6 | |
| + Provisions — Current | 22.2 | 24.7 | 19.1 | 19.8 | 23.2 | |
| + Current Tax Liabilities | 6.4 | 1.7 | 10.2 | 18.3 | 15.0 | |
| + Other Current Liabilities | 95.9 | 75.7 | 109.6 | 114.5 | 119.4 | |
| Current Liabilities | — | 942.2 | 1,262.1 | 1,883.6 | 2,334.2 | |
| Total Liabilities | — | 1,040.8 | 1,364.3 | 2,047.0 | 2,766.8 | |
| Total Equity & Liabilities | 2,633.6 | 2,869.3 | 3,516.9 | 4,621.4 | 5,804.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.5 | 15.2 | 15.6 | |
| + Dues to Other Creditors — Current | — | — | 744.9 | 1,349.0 | 1,795.4 | |