| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 11,952 | 9,722 | 7,618 | 6,595 | 5,599 | |
| 79.4 | 56.4 | 51.1 | 62.6 | 34.4 | |
| 12,032 | 9,779 | 7,669 | 6,657 | 5,634 | |
Expenses | |||||
| 10,010 | 8,222 | 5,837 | 4,943 | 4,370 | |
| 579 | 460 | 495 | 404 | 369 | |
| −820 | −749 | −77.1 | 2.7 | −163 | |
| 463 | 400 | 348 | 317 | — | |
| 103 | 75.3 | 58.9 | 53.9 | 42.1 | |
| 110 | 92.3 | 70.5 | 65.5 | 59.6 | |
| 688 | 606 | 529 | 467 | 437 | |
| 11,133 | 9,106 | 7,262 | 6,252 | 5,379 | |
| 1,033 | 784 | 486 | 462 | 322 | |
| 922 | 692 | 415 | 396 | 263 | |
Profit | |||||
| 899 | 673 | 407 | 405 | — | |
| −5.2 | −19.0 | 2.1 | 1.1 | — | |
| 894 | 654 | 409 | 406 | — | |
| 214 | 159 | 103 | 101 | 66.2 | |
| 16.6 | 7.7 | −5.4 | 7.1 | — | |
| 230 | 167 | 97.8 | 108 | — | |
| 8.7 | 5.3 | 0.0 | 0.0 | — | |
| 672 | 492 | 312 | 298 | 190 | |
| 663 | 487 | 312 | 298 | — | |
| 133 | 13.2 | 65.1 | 23.1 | — | |
| 805 | 505 | 377 | 321 | 202 | |
Per share | |||||
| ₹59.42 | ₹43.53 | ₹27.58 | ₹26.62 | — | |
| ₹59.40 | ₹43.52 | ₹27.57 | ₹26.57 | — | |
Revenue detail — as filed | |||||
| — | 0.0 | −2.1 | −1.1 | — | |
Other comprehensive income — detail | |||||
| 133 | 13.2 | 65.1 | — | — | |
| 153 | 13.1 | 77.6 | 26.1 | — | |
| 22.0 | 2.1 | 10.9 | — | — | |
| — | — | — | 2.8 | — | |
| 2.2 | 2.2 | −1.6 | −0.2 | — | |
Per share — as-filed variants | |||||
| ₹59.42 | ₹43.53 | ₹27.58 | ₹26.62 | — | |
| ₹59.40 | ₹43.52 | ₹27.57 | ₹26.57 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 2,184 | 1,790 | 1,363 | 1,246 | 1,024 | |
| 18.3% | 18.4% | 17.9% | 18.9% | 18.3% | |
Adjusted (ex-exceptional items) — derived | |||||
| 899 | 673 | 407 | 405 | — | |
| −5.2 | −19.0 | 2.1 | 1.1 | — | |
| 676 | 506 | 310 | 297 | — | |
| ₹59.76 | ₹44.78 | ₹27.44 | ₹26.55 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,599.2 | 6,594.6 | 7,618.2 | 9,722.4 | 11,952.2 | |
| Other Income | 34.4 | 62.6 | 51.1 | 56.4 | 79.4 | |
| Total Income | 5,633.6 | 6,657.2 | 7,669.3 | 9,778.8 | 12,031.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,369.8 | 4,942.6 | 5,836.8 | 8,221.6 | 10,010.0 | |
| + Purchases of Stock-in-Trade | 368.9 | 403.6 | 495.3 | 460.0 | 578.8 | |
| + Changes in Inventories | -162.9 | 2.7 | -77.1 | -749.3 | -820.5 | |
| + Employee Benefit Expense | — | 316.9 | 348.5 | 400.3 | 462.7 | |
| + Finance Costs | 42.1 | 53.9 | 58.9 | 75.3 | 102.8 | |
| + Depreciation & Amortisation | 59.6 | 65.5 | 70.5 | 92.3 | 110.5 | |
| + Other Expenses | 437.0 | 467.1 | 529.2 | 605.9 | 688.4 | |
| Total Expenses | 5,378.6 | 6,252.2 | 7,262.0 | 9,106.1 | 11,132.7 | |
| EBITDA | 322.3 | 461.7 | 485.6 | 783.8 | 1,032.7 | |
| EBIT | 262.7 | 396.2 | 415.1 | 691.6 | 922.2 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 405.0 | 407.4 | 672.7 | 898.8 | |
| + Exceptional Items | — | 1.1 | 2.1 | -19.0 | -5.2 | |
| Pretax Income | — | 406.1 | 409.5 | 653.7 | 893.6 | |
| + Current Tax | 66.2 | 100.9 | 103.2 | 159.1 | 213.7 | |
| + Deferred Tax | — | 7.1 | -5.4 | 7.7 | 16.6 | |
| Tax Expense | — | 108.0 | 97.8 | 166.8 | 230.3 | |
| + Share of Associates & JVs | — | 0.0 | 0.0 | 5.3 | 8.7 | |
| Net Income | 189.9 | 298.1 | 311.6 | 492.2 | 672.0 | |
| + Net Income — Continuing Ops | — | 298.1 | 311.6 | 486.9 | 663.3 | |
| + Other Comprehensive Income | — | 23.1 | 65.1 | 13.2 | 133.2 | |
| Total Comprehensive Income | 202.2 | 321.2 | 376.7 | 505.4 | 805.1 | |
| Per Share | ||||||
| Basic EPS | — | 26.62 | 27.58 | 43.53 | 59.42 | |
| Diluted EPS | — | 26.57 | 27.57 | 43.52 | 59.40 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | — | -1.1 | -2.1 | 0.0 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 65.1 | 13.2 | 133.2 | |
| + Items NOT to be Reclassified to P&L | — | 26.1 | 77.6 | 13.1 | 152.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 10.9 | 2.1 | 22.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 2.8 | — | — | — | |
| + Items to be Reclassified to P&L | — | -0.2 | -1.6 | 2.2 | 2.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 26.62 | 27.58 | 43.53 | 59.42 | |
| Diluted EPS — Continuing Operations | — | 26.57 | 27.57 | 43.52 | 59.40 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,023.5 | 1,245.7 | 1,363.3 | 1,790.1 | 2,183.9 | |
| Gross Margin % | 18.28 | 18.89 | 17.90 | 18.41 | 18.27 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 405.0 | 407.4 | 672.7 | 898.8 | |
| − Exceptional Items (reconciliation) | — | 1.1 | 2.1 | -19.0 | -5.2 | |
| Net Income Adj (tax-effected) | — | 297.3 | 310.0 | 506.4 | 675.9 | |
| EPS Adj | — | 26.55 | 27.44 | 44.78 | 59.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | — | 56.4 | 56.5 | 56.6 | 56.6 | |