| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,137 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 51.1 | 51.1 | 0.6 | 5.5 | 1.7 | ||
| 187 | 187 | −1.7 | 0.1 | −39.9 | ||
| 237 | 237 | 22.3 | 40.8 | 182 | ||
| 1,510 | — | — | — | — | ||
| 185 | 185 | 21.7 | 35.3 | 180 | ||
| ₹57.98 | — | — | — | — | ||
| 642 | 642 | 244 | 270 | 290 | ||
| 36.8% | 36.8% | 9.2% | 15.1% | 62.7% | ||
| 0.16× | — | — | — | — | ||
| 12.78× | — | — | — | — | ||
| 54.15× | — | — | — | — | ||
| 166.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 118 | 89.7 | 27.2 | 8.5 | 176 | ||
| 27.9 | 18.6 | −7.6 | −11.8 | 129 | ||
| 9.1 | 4.9 | −9.6 | −13.7 | 128 | ||
| — | −24.2 | 20.2 | 0.5 | 327 | ||
| −87.2 | −87.2 | 19.2 | −2.0 | 325 | ||
| — | −87.2 | 19.1 | −2.0 | 325 | ||
| — | 62.9 | 0.9 | 2.5 | 2.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,137.2 | |
| - Cash, Equiv & ST Investments | 1.7 | 5.5 | 0.6 | 51.1 | 51.1 | |
| + Minority Interest | -39.9 | 0.1 | -1.7 | 187.3 | 187.3 | |
| + Total Debt | 181.5 | 40.8 | 22.3 | 236.5 | 236.5 | |
| Enterprise Value | — | — | — | — | 1,509.9 | |
| Net Debt (memo) | 179.9 | 35.3 | 21.7 | 185.4 | 185.4 | |
| EV per Share | — | — | — | — | 57.98 | |
| Total Capital | 289.7 | 269.8 | 243.7 | 642.1 | 642.1 | |
| Total Debt/Total Capital | 62.66 | 15.11 | 9.17 | 36.84 | 36.84 | |
| Total Debt/EV | — | — | — | — | 0.16 | |
| EV/Sales | — | — | — | — | 12.78 | |
| EV/EBITDA | — | — | — | — | 54.15 | |
| EV/EBIT | — | — | — | — | 166.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 175.7 | 8.5 | 27.2 | 89.7 | 118.1 | |
| EBITDA | 129.4 | -11.8 | -7.6 | 18.6 | 27.9 | |
| EBIT | 128.3 | -13.7 | -9.6 | 4.9 | 9.1 | |
| Operating Cash Flow | 327.3 | 0.5 | 20.2 | -24.2 | — | |
| Free Cash Flow | 325.3 | -2.0 | 19.2 | -87.2 | -87.2 | |
| FCFF (free cash flow to the firm) | 325.3 | -2.0 | 19.1 | -87.2 | — | |
| Capital Expenditure | 2.0 | 2.5 | 0.9 | 62.9 | — | |