| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 102 | 5.7 | 5.0 | 2.1 | ||
| 0.3 | — | 0.0 | — | ||
| 147 | 30.1 | 35.5 | 0.0 | ||
| 74.5 | 0.0 | 2.9 | 1.8 | ||
| 5.9 | 2.2 | 3.0 | 0.0 | ||
| 135 | 125 | 116 | 0.0 | ||
| 36.9 | 16.0 | 14.3 | 9.8 | ||
| 178 | 143 | 133 | 9.8 | ||
| 11.5 | 6.4 | 14.1 | 0.0 | ||
| 135 | 132 | 125 | 9.2 | ||
| 648 | 318 | 315 | 22.9 | ||
Current assets | |||||
| 54.2 | 50.7 | 51.5 | 306 | ||
| 0.1 | 0.0 | 4.7 | 0.0 | ||
| 26.1 | 1.4 | 1.8 | 2.0 | ||
| 51.0 | 0.6 | 0.8 | 1.7 | ||
| 0.3 | 0.0 | 2.0 | 2.0 | ||
| 4.4 | 0.1 | 0.1 | 1.2 | ||
| 0.0 | 0.7 | 0.0 | 2.4 | ||
| 81.9 | 2.8 | 9.4 | 9.4 | ||
| 9.4 | 4.7 | 2.2 | 0.1 | ||
| 146 | 58.2 | 63.2 | 316 | ||
| 794 | 376 | 379 | 339 | ||
Equity | |||||
| 260 | 260 | 260 | 244 | ||
| −42.2 | −37.3 | −31.5 | −95.9 | ||
| 218 | 223 | 229 | 148 | ||
| 187 | −1.7 | 0.1 | −39.9 | ||
| 406 | 221 | 229 | 108 | ||
Liabilities | |||||
| 142 | 1.1 | 20.8 | 133 | ||
| 19.7 | 6.6 | 8.7 | 1.9 | ||
| 162 | 7.7 | 29.5 | 135 | ||
| 1.4 | 0.3 | 0.2 | 0.0 | ||
| 2.7 | 0.0 | 0.0 | — | ||
| 94.7 | 103 | 72.1 | — | ||
| 261 | 111 | 102 | 135 | ||
| 94.2 | 21.2 | 20.0 | 48.2 | ||
| 23.1 | 5.4 | 6.0 | 1.3 | ||
| 4.4 | 5.7 | 1.7 | 0.6 | ||
| 122 | 32.3 | 27.7 | 50.1 | ||
| 0.5 | 0.8 | 0.0 | 28.7 | ||
| 3.3 | 3.5 | 17.9 | — | ||
| 2.1 | 6.7 | 2.2 | 16.5 | ||
| 128 | 43.2 | 47.8 | 95.3 | ||
| 388 | 154 | 150 | 231 | ||
| 794 | 376 | 379 | 339 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
Trade payables — MSME split | |||||
| 0.1 | 0.0 | — | — | ||
| 23.0 | 5.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2.1 | 5.0 | 5.7 | 101.7 | 101.7 | |
| + Capital Work-in-Progress | — | 0.0 | — | 0.3 | 0.3 | |
| + Goodwill | 0.0 | 35.5 | 30.1 | 146.8 | 146.8 | |
| + Other Intangibles | 1.8 | 2.9 | 0.0 | 74.5 | 74.5 | |
| + Non-current Investments | 0.0 | 3.0 | 2.2 | 5.9 | 5.9 | |
| + Long-term Loans | 0.0 | 115.5 | 125.0 | 135.4 | 135.4 | |
| + Other Non-current Financial Assets | 9.8 | 14.3 | 16.0 | 36.9 | 36.9 | |
| Non-current Financial Assets | 9.8 | 132.8 | 143.2 | 178.3 | 178.3 | |
| + Deferred Tax Assets | 0.0 | 14.1 | 6.4 | 11.5 | 11.5 | |
| + Other Non-current Assets | 9.2 | 125.1 | 132.2 | 135.3 | 135.3 | |
| Total Non-current Assets | 22.9 | 315.4 | 317.6 | 648.4 | 648.4 | |
| Current Assets | ||||||
| + Inventories | 306.2 | 51.5 | 50.7 | 54.2 | 54.2 | |
| + Current Investments | 0.0 | 4.7 | 0.0 | 0.1 | 0.1 | |
| + Trade Receivables | 2.0 | 1.8 | 1.4 | 26.1 | 26.1 | |
| + Cash & Cash Equivalents | 1.7 | 0.8 | 0.6 | 51.0 | 51.0 | |
| + Other Bank Balances | 2.0 | 2.0 | 0.0 | 0.3 | 0.3 | |
| + Short-term Loans | 1.2 | 0.1 | 0.1 | 4.4 | 4.4 | |
| + Other Current Financial Assets | 2.4 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Current Financial Assets | 9.4 | 9.4 | 2.8 | 81.9 | 81.9 | |
| + Other Current Assets | 0.1 | 2.2 | 4.7 | 9.4 | 9.4 | |
| Total Current Assets | 315.8 | 63.2 | 58.2 | 145.5 | 145.5 | |
| Total Assets | 338.7 | 378.6 | 375.8 | 794.0 | 794.0 | |
| Equity | ||||||
| + Equity Share Capital | 244.0 | 260.4 | 260.4 | 260.4 | 260.4 | |
| + Other Equity / Reserves | -95.9 | -31.5 | -37.3 | -42.2 | -42.2 | |
| Equity — Owners of Parent | 148.1 | 228.9 | 223.1 | 218.2 | 218.2 | |
| + Minority Interest | -39.9 | 0.1 | -1.7 | 187.3 | 187.3 | |
| Total Equity | 108.2 | 229.0 | 221.4 | 405.5 | 405.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 133.4 | 20.8 | 1.1 | 142.3 | 142.3 | |
| + Other Non-current Financial Liab | 1.9 | 8.7 | 6.6 | 19.7 | 19.7 | |
| Non-current Financial Liabilities | 135.2 | 29.5 | 7.7 | 161.9 | 161.9 | |
| + Provisions — Non-current | 0.0 | 0.2 | 0.3 | 1.4 | 1.4 | |
| + Deferred Tax Liabilities | — | 0.0 | 0.0 | 2.7 | 2.7 | |
| + Other Non-current Liabilities | — | 72.1 | 103.1 | 94.7 | 94.7 | |
| Non-current Liabilities | 135.2 | 101.8 | 111.1 | 260.7 | 260.7 | |
| + Borrowings — Current | 48.2 | 20.0 | 21.2 | 94.2 | 94.2 | |
| + Trade Payables | 1.3 | 6.0 | 5.4 | 23.1 | 23.1 | |
| + Other Current Financial Liab | 0.6 | 1.7 | 5.7 | 4.4 | 4.4 | |
| Current Financial Liabilities | 50.1 | 27.7 | 32.3 | 121.8 | 121.8 | |
| + Provisions — Current | 28.7 | 0.0 | 0.8 | 0.5 | 0.5 | |
| + Current Tax Liabilities | — | 17.9 | 3.5 | 3.3 | 3.3 | |
| + Other Current Liabilities | 16.5 | 2.2 | 6.7 | 2.1 | 2.1 | |
| Current Liabilities | 95.3 | 47.8 | 43.2 | 127.7 | 127.7 | |
| Total Liabilities | 230.5 | 149.6 | 154.4 | 388.4 | 388.4 | |
| Total Equity & Liabilities | 338.7 | 378.6 | 375.8 | 794.0 | 794.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | — | 5.3 | 23.0 | 23.0 | |