| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 118 | 89.7 | 27.2 | 8.5 | 176 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 45.3 | 23.3 | 11.4 | 8.2 | 0.4 | ||
| 163 | 113 | 38.6 | 16.7 | 176 | ||
Expenses | ||||||
| 22.7 | 14.4 | 1.5 | 1.3 | 20.0 | ||
| 2.4 | 2.4 | 0.8 | 0.1 | 11.3 | ||
| 24.2 | 19.3 | 13.7 | 7.7 | 2.7 | ||
| 35.4 | 33.5 | 4.0 | 5.4 | 10.1 | ||
| 18.8 | 13.7 | 2.0 | 1.9 | 1.1 | ||
| 41.0 | 35.2 | 18.7 | 11.2 | 12.3 | ||
| 144 | 118 | 40.8 | 27.6 | 57.5 | ||
| 27.9 | 18.6 | −7.6 | −11.8 | 129 | ||
| 9.1 | 4.9 | −9.6 | −13.7 | 128 | ||
Profit | ||||||
| 19.1 | −5.4 | −2.2 | −10.9 | 119 | ||
| −13.9 | −3.1 | −6.7 | 72.5 | 144 | ||
| 5.2 | −8.4 | −8.9 | 61.6 | 263 | ||
| 1.7 | 1.2 | 0.0 | 0.0 | 15.4 | ||
| 1.2 | 0.3 | −0.3 | −4.4 | 9.4 | ||
| 2.9 | 1.5 | −0.3 | −4.4 | 24.8 | ||
| −1.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.2 | −10.0 | −8.6 | 65.9 | 238 | ||
| 2.3 | −10.0 | −8.6 | 65.9 | 238 | ||
| 2.9 | 3.0 | −0.8 | −2.2 | 0.1 | ||
| 4.1 | −6.9 | −9.4 | 63.7 | 238 | ||
| 5.0 | −6.8 | −5.6 | 62.0 | −144 | ||
| −3.8 | −3.2 | 1.8 | −0.5 | 94.0 | ||
Per share | ||||||
| — | −₹0.25 | −₹0.26 | ₹2.60 | ₹9.75 | ||
| — | −₹0.25 | −₹0.26 | ₹2.60 | ₹9.75 | ||
Other comprehensive income — detail | ||||||
| 2.9 | 3.0 | −0.8 | — | — | ||
| — | −0.1 | 0.0 | 0.0 | — | ||
| — | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.0 | — | ||
| — | 3.1 | −0.8 | −2.3 | — | ||
| — | — | — | 0.0 | −0.1 | ||
| 7.9 | −3.8 | −7.5 | — | 144 | ||
| −3.8 | −3.2 | −1.8 | — | 94.0 | ||
Per share — as-filed variants | ||||||
| ₹0.48 | −₹0.25 | −₹0.26 | ₹2.60 | ₹9.75 | ||
| ₹0.48 | −₹0.25 | −₹0.26 | ₹2.60 | ₹9.75 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 93.1 | 73.0 | 24.8 | 7.1 | 144 | ||
| 78.8% | 81.4% | 91.2% | 83.7% | 82.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 19.1 | −5.4 | −2.2 | −10.9 | 119 | ||
| −13.9 | −3.1 | −6.7 | 72.5 | 144 | ||
| 7.4 | −6.9 | −2.1 | −6.5 | 107 | ||
| — | −₹0.17 | −₹0.06 | −₹0.26 | ₹4.40 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 175.7 | 8.5 | 27.2 | 89.7 | 118.1 | |
| Other Income | 0.4 | 8.2 | 11.4 | 23.3 | 45.3 | |
| Total Income | 176.1 | 16.7 | 38.6 | 113.0 | 163.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 20.0 | 1.3 | 1.5 | 14.4 | 22.7 | |
| + Changes in Inventories | 11.3 | 0.1 | 0.8 | 2.4 | 2.4 | |
| + Employee Benefit Expense | 2.7 | 7.7 | 13.7 | 19.3 | 24.2 | |
| + Finance Costs | 10.1 | 5.4 | 4.0 | 33.5 | 35.4 | |
| + Depreciation & Amortisation | 1.1 | 1.9 | 2.0 | 13.7 | 18.8 | |
| + Other Expenses | 12.3 | 11.2 | 18.7 | 35.2 | 41.0 | |
| Total Expenses | 57.5 | 27.6 | 40.8 | 118.3 | 144.4 | |
| EBITDA | 129.4 | -11.8 | -7.6 | 18.6 | 27.9 | |
| EBIT | 128.3 | -13.7 | -9.6 | 4.9 | 9.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 118.6 | -10.9 | -2.2 | -5.4 | 19.1 | |
| + Exceptional Items | 144.0 | 72.5 | -6.7 | -3.1 | -13.9 | |
| Pretax Income | 262.6 | 61.6 | -8.9 | -8.4 | 5.2 | |
| + Current Tax | 15.4 | 0.0 | 0.0 | 1.2 | 1.7 | |
| + Deferred Tax | 9.4 | -4.4 | -0.3 | 0.3 | 1.2 | |
| Tax Expense | 24.8 | -4.4 | -0.3 | 1.5 | 2.9 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | |
| Net Income | 237.8 | 65.9 | -8.6 | -10.0 | 1.2 | |
| + Net Income — Continuing Ops | 237.8 | 65.9 | -8.6 | -10.0 | 2.3 | |
| + Other Comprehensive Income | 0.1 | -2.2 | -0.8 | 3.0 | 2.9 | |
| Total Comprehensive Income | 237.9 | 63.7 | -9.4 | -6.9 | 4.1 | |
| Net Income to Common | -143.8 | 62.0 | -5.6 | -6.8 | 5.0 | |
| Minority Interest | 94.0 | -0.5 | 1.8 | -3.2 | -3.8 | |
| Per Share | ||||||
| Basic EPS | 9.75 | 2.60 | -0.26 | -0.25 | — | |
| Diluted EPS | 9.75 | 2.60 | -0.26 | -0.25 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.8 | 3.0 | 2.9 | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | 0.0 | -0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | -2.3 | -0.8 | 3.1 | — | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 143.8 | — | -7.5 | -3.8 | 7.9 | |
| Comprehensive Income — Non-controlling Interests | 94.0 | — | -1.8 | -3.2 | -3.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.75 | 2.60 | -0.26 | -0.25 | 0.48 | |
| Diluted EPS — Continuing Operations | 9.75 | 2.60 | -0.26 | -0.25 | 0.48 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 144.4 | 7.1 | 24.8 | 73.0 | 93.1 | |
| Gross Margin % | 82.19 | 83.68 | 91.23 | 81.35 | 78.80 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 118.6 | -10.9 | -2.2 | -5.4 | 19.1 | |
| − Exceptional Items (reconciliation) | 144.0 | 72.5 | -6.7 | -3.1 | -13.9 | |
| Net Income Adj (tax-effected) | 107.4 | -6.5 | -2.1 | -6.9 | 7.4 | |
| EPS Adj | 4.40 | -0.26 | -0.06 | -0.17 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 244.0 | 260.4 | 260.4 | 260.4 | 260.4 | |