| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 35,142 | — | — | — | — | |
| 34.8 | 34.8 | 190 | 134 | 7.0 | |
| 261 | 261 | 60.8 | 182 | 177 | |
| 35,369 | — | — | — | — | |
| 227 | 227 | −129 | 47.5 | 170 | |
| ₹23,591.12 | — | — | — | — | |
| 1,768 | 1,768 | 1,447 | 827 | 483 | |
| 14.8% | 14.8% | 4.2% | 22.0% | 36.5% | |
| 0.01× | — | — | — | — | |
| 50.71× | — | — | — | — | |
| 205.78× | — | — | — | — | |
| 272.13× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 697 | 603 | 308 | 257 | — | |
| 172 | 132 | 75.3 | 72.6 | — | |
| 130 | 95.1 | 54.0 | 56.0 | — | |
| — | −68.7 | 13.6 | −96.3 | — | |
| −386 | −386 | −176 | −213 | — | |
| — | −388 | −178 | −216 | — | |
| — | 317 | 190 | 117 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 35,142.4 | |
| - Cash, Equiv & ST Investments | 7.0 | 134.4 | 189.6 | 34.8 | 34.8 | |
| + Total Debt | 176.6 | 181.9 | 60.8 | 261.3 | 261.3 | |
| Enterprise Value | — | — | — | — | 35,369.0 | |
| Net Debt (memo) | 169.7 | 47.5 | -128.8 | 226.6 | 226.6 | |
| EV per Share | — | — | — | — | 23,591.12 | |
| Total Capital | 483.3 | 827.5 | 1,447.5 | 1,768.5 | 1,768.5 | |
| Total Debt/Total Capital | 36.55 | 21.98 | 4.20 | 14.78 | 14.78 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 50.71 | |
| EV/EBITDA | — | — | — | — | 205.78 | |
| EV/EBIT | — | — | — | — | 272.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 256.9 | 308.1 | 602.8 | 697.4 | |
| EBITDA | — | 72.6 | 75.3 | 131.8 | 171.9 | |
| EBIT | — | 56.0 | 54.0 | 95.1 | 130.0 | |
| Operating Cash Flow | — | -96.3 | 13.6 | -68.7 | — | |
| Free Cash Flow | — | -212.8 | -176.4 | -386.0 | -386.0 | |
| FCFF (free cash flow to the firm) | — | -215.8 | -177.7 | -387.7 | — | |
| Capital Expenditure | — | 116.5 | 190.0 | 317.3 | — | |