| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 697 | 603 | 308 | 257 | — | |
| 35.3 | 40.5 | 34.2 | 13.4 | — | |
| 733 | 643 | 342 | 270 | — | |
Expenses | |||||
| 378 | 343 | 89.1 | 56.8 | — | |
| −256 | −237 | −35.7 | 4.9 | — | |
| 163 | 151 | 56.6 | 31.6 | — | |
| 10.6 | 8.6 | 8.9 | 15.2 | 15.8 | |
| 41.9 | 36.7 | 21.3 | 16.6 | — | |
| 241 | 214 | 123 | 90.9 | — | |
| 578 | 516 | 263 | 216 | — | |
| 172 | 132 | 75.3 | 72.6 | — | |
| 130 | 95.1 | 54.0 | 56.0 | — | |
Profit | |||||
| 155 | 127 | 79.2 | 54.1 | — | |
| 0.0 | 0.0 | −0.9 | 0.0 | — | |
| 155 | 127 | 78.3 | 54.1 | — | |
| 23.7 | 21.5 | 14.7 | 10.1 | — | |
| 5.3 | 3.9 | 2.6 | 1.8 | — | |
| 29.0 | 25.4 | 17.3 | 11.9 | — | |
| 126 | 102 | 61.0 | 42.2 | — | |
| 126 | 102 | 61.0 | 42.2 | — | |
| 7.1 | 13.0 | 2.7 | −0.3 | — | |
| 133 | 115 | 63.8 | 42.0 | — | |
| — | 102 | — | — | — | |
Per share | |||||
| ₹83.78 | ₹67.76 | ₹41.37 | ₹30.83 | — | |
| ₹83.73 | ₹67.74 | ₹41.33 | ₹30.35 | — | |
Other comprehensive income — detail | |||||
| 7.1 | 13.0 | 2.7 | — | — | |
| 0.4 | 0.2 | −0.3 | −0.3 | — | |
| −0.0 | −0.1 | −0.1 | — | — | |
| — | — | — | −0.1 | — | |
| 9.0 | 17.0 | 4.0 | — | — | |
| 2.3 | 4.3 | 1.0 | — | — | |
Per share — as-filed variants | |||||
| ₹83.78 | ₹67.76 | ₹41.37 | ₹30.83 | — | |
| ₹83.73 | ₹67.74 | ₹41.33 | ₹30.35 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 576 | 497 | 255 | 195 | — | |
| 82.6% | 82.4% | 82.7% | 76.0% | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 155 | 127 | 79.2 | 54.1 | — | |
| 0.0 | 0.0 | −0.9 | 0.0 | — | |
| 126 | 102 | 61.8 | 42.2 | — | |
| ₹83.78 | ₹67.76 | ₹41.87 | ₹30.83 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 256.9 | 308.1 | 602.8 | 697.4 | |
| Other Income | — | 13.4 | 34.2 | 40.5 | 35.3 | |
| Total Income | — | 270.3 | 342.2 | 643.3 | 732.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 56.8 | 89.1 | 342.6 | 377.6 | |
| + Changes in Inventories | — | 4.9 | -35.7 | -236.7 | -256.2 | |
| + Employee Benefit Expense | — | 31.6 | 56.6 | 150.8 | 162.8 | |
| + Finance Costs | 15.8 | 15.2 | 8.9 | 8.6 | 10.6 | |
| + Depreciation & Amortisation | — | 16.6 | 21.3 | 36.7 | 41.9 | |
| + Other Expenses | — | 90.9 | 122.8 | 214.3 | 241.3 | |
| Total Expenses | — | 216.1 | 263.0 | 516.3 | 578.0 | |
| EBITDA | — | 72.6 | 75.3 | 131.8 | 171.9 | |
| EBIT | — | 56.0 | 54.0 | 95.1 | 130.0 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 54.1 | 79.2 | 126.9 | 154.6 | |
| + Exceptional Items | — | 0.0 | -0.9 | 0.0 | 0.0 | |
| Pretax Income | — | 54.1 | 78.3 | 126.9 | 154.6 | |
| + Current Tax | — | 10.1 | 14.7 | 21.5 | 23.7 | |
| + Deferred Tax | — | 1.8 | 2.6 | 3.9 | 5.3 | |
| Tax Expense | — | 11.9 | 17.3 | 25.4 | 29.0 | |
| Net Income | — | 42.2 | 61.0 | 101.6 | 125.6 | |
| + Net Income — Continuing Ops | — | 42.2 | 61.0 | 101.6 | 125.6 | |
| + Other Comprehensive Income | — | -0.3 | 2.7 | 13.0 | 7.1 | |
| Total Comprehensive Income | — | 42.0 | 63.8 | 114.5 | 132.7 | |
| Net Income to Common | — | — | — | 101.6 | — | |
| Per Share | ||||||
| Basic EPS | — | 30.83 | 41.37 | 67.76 | 83.78 | |
| Diluted EPS | — | 30.35 | 41.33 | 67.74 | 83.73 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.7 | 13.0 | 7.1 | |
| + Items NOT to be Reclassified to P&L | — | -0.3 | -0.3 | 0.2 | 0.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | -0.1 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 4.0 | 17.0 | 9.0 | |
| + Tax on Items to be Reclassified | — | — | 1.0 | 4.3 | 2.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 30.83 | 41.37 | 67.76 | 83.78 | |
| Diluted EPS — Continuing Operations | — | 30.35 | 41.33 | 67.74 | 83.73 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 195.1 | 254.7 | 496.8 | 576.0 | |
| Gross Margin % | — | 75.95 | 82.67 | 82.42 | 82.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 54.1 | 79.2 | 126.9 | 154.6 | |
| − Exceptional Items (reconciliation) | — | 0.0 | -0.9 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 42.2 | 61.8 | 101.6 | 125.6 | |
| EPS Adj | — | 30.83 | 41.87 | 67.76 | 83.78 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 14.4 | 15.0 | 15.0 | 15.0 | |