| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 538 | 383 | 230 | 226 | |
| 311 | 185 | 159 | 66.6 | |
| 1.6 | 1.7 | 1.7 | 1.8 | |
| 63.1 | 63.1 | 0.0 | — | |
| 41.3 | 1.7 | 0.9 | 0.9 | |
| 2.7 | 2.7 | 0.0 | 0.0 | |
| 7.1 | 5.5 | 23.8 | 3.5 | |
| 9.8 | 8.2 | 23.8 | 3.5 | |
| 2.1 | 3.7 | 3.7 | — | |
| 92.2 | 112 | 61.1 | 54.5 | |
| 1,059 | 758 | 480 | 357 | |
Current assets | ||||
| 299 | 208 | 74.5 | 77.7 | |
| 0.1 | 0.1 | 0.1 | 0.1 | |
| 274 | 144 | 111 | 65.7 | |
| 34.7 | 190 | 134 | 6.9 | |
| 102 | 192 | 23.5 | 23.2 | |
| 1.9 | 0.5 | 1.0 | 0.6 | |
| 76.7 | 22.1 | 35.9 | — | |
| 489 | 548 | 306 | — | |
| 109 | 69.2 | 35.5 | 20.4 | |
| 897 | 826 | 416 | 196 | |
| 1,956 | 1,584 | 896 | 553 | |
Equity | ||||
| 15.0 | 15.0 | 14.4 | 13.4 | |
| 1,492 | 1,372 | 631 | 293 | |
| 1,507 | 1,387 | 646 | 307 | |
| 1,507 | 1,387 | 646 | 307 | |
Liabilities | ||||
| 151 | 46.7 | 81.0 | 96.4 | |
| 5.6 | 0.1 | 0.5 | 2.4 | |
| 157 | 46.8 | 81.5 | 98.8 | |
| 1.4 | 1.0 | 1.1 | 0.9 | |
| 23.4 | 20.4 | 17.0 | 15.3 | |
| 6.4 | 7.0 | 7.7 | 8.4 | |
| 188 | 75.2 | 107 | 123 | |
| 110 | 14.2 | 101 | 80.3 | |
| 65.5 | 48.7 | 15.4 | 21.0 | |
| 36.8 | 41.3 | 11.1 | 11.4 | |
| 212 | 104 | 127 | 113 | |
| 1.3 | 1.0 | 0.6 | 0.3 | |
| 3.1 | 0.4 | 0.8 | 0.9 | |
| 44.3 | 16.4 | 14.2 | 9.1 | |
| 261 | 122 | 143 | 123 | |
| 449 | 197 | 250 | 246 | |
| 1,956 | 1,584 | 896 | 553 | |
Trade payables — MSME split | ||||
| 7.2 | 30.0 | — | — | |
| 58.3 | 18.7 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 225.6 | 230.2 | 382.8 | 538.4 | 538.4 | |
| + Capital Work-in-Progress | 66.6 | 158.7 | 184.9 | 310.6 | 310.6 | |
| + Investment Property | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | |
| + Goodwill | — | 0.0 | 63.1 | 63.1 | 63.1 | |
| + Other Intangibles | 0.9 | 0.9 | 1.7 | 41.3 | 41.3 | |
| + Non-current Investments | 0.0 | 0.0 | 2.7 | 2.7 | 2.7 | |
| + Other Non-current Financial Assets | 3.5 | 23.8 | 5.5 | 7.1 | 7.1 | |
| Non-current Financial Assets | 3.5 | 23.8 | 8.2 | 9.8 | 9.8 | |
| + Deferred Tax Assets | — | 3.7 | 3.7 | 2.1 | 2.1 | |
| + Other Non-current Assets | 54.5 | 61.1 | 112.1 | 92.2 | 92.2 | |
| Total Non-current Assets | 356.6 | 480.1 | 758.2 | 1,059.2 | 1,059.2 | |
| Current Assets | ||||||
| + Inventories | 77.7 | 74.5 | 208.2 | 299.0 | 299.0 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 65.7 | 110.9 | 143.8 | 273.9 | 273.9 | |
| + Cash & Cash Equivalents | 6.9 | 134.3 | 189.5 | 34.7 | 34.7 | |
| + Other Bank Balances | 23.2 | 23.5 | 192.3 | 101.9 | 101.9 | |
| + Short-term Loans | 0.6 | 1.0 | 0.5 | 1.9 | 1.9 | |
| + Other Current Financial Assets | — | 35.9 | 22.1 | 76.7 | 76.7 | |
| Current Financial Assets | — | 305.6 | 548.3 | 489.1 | 489.1 | |
| + Other Current Assets | 20.4 | 35.5 | 69.2 | 109.0 | 109.0 | |
| Total Current Assets | 196.4 | 415.6 | 825.7 | 897.1 | 897.1 | |
| Total Assets | 552.9 | 895.7 | 1,583.8 | 1,956.2 | 1,956.2 | |
| Equity | ||||||
| + Equity Share Capital | 13.4 | 14.4 | 15.0 | 15.0 | 15.0 | |
| + Other Equity / Reserves | 293.3 | 631.2 | 1,371.7 | 1,492.1 | 1,492.1 | |
| Equity — Owners of Parent | 306.7 | 645.6 | 1,386.7 | 1,507.1 | 1,507.1 | |
| Total Equity | 306.7 | 645.6 | 1,386.7 | 1,507.1 | 1,507.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 96.4 | 81.0 | 46.7 | 151.2 | 151.2 | |
| + Other Non-current Financial Liab | 2.4 | 0.5 | 0.1 | 5.6 | 5.6 | |
| Non-current Financial Liabilities | 98.8 | 81.5 | 46.8 | 156.8 | 156.8 | |
| + Provisions — Non-current | 0.9 | 1.1 | 1.0 | 1.4 | 1.4 | |
| + Deferred Tax Liabilities | 15.3 | 17.0 | 20.4 | 23.4 | 23.4 | |
| + Other Non-current Liabilities | 8.4 | 7.7 | 7.0 | 6.4 | 6.4 | |
| Non-current Liabilities | 123.3 | 107.2 | 75.2 | 188.0 | 188.0 | |
| + Borrowings — Current | 80.3 | 100.9 | 14.2 | 110.1 | 110.1 | |
| + Trade Payables | 21.0 | 15.4 | 48.7 | 65.5 | 65.5 | |
| + Other Current Financial Liab | 11.4 | 11.1 | 41.3 | 36.8 | 36.8 | |
| Current Financial Liabilities | 112.7 | 127.3 | 104.2 | 212.4 | 212.4 | |
| + Provisions — Current | 0.3 | 0.6 | 1.0 | 1.3 | 1.3 | |
| + Current Tax Liabilities | 0.9 | 0.8 | 0.4 | 3.1 | 3.1 | |
| + Other Current Liabilities | 9.1 | 14.2 | 16.4 | 44.3 | 44.3 | |
| Current Liabilities | 122.9 | 142.9 | 122.0 | 261.1 | 261.1 | |
| Total Liabilities | 246.2 | 250.1 | 197.2 | 449.1 | 449.1 | |
| Total Equity & Liabilities | 552.9 | 895.7 | 1,583.8 | 1,956.2 | 1,956.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 30.0 | 7.2 | 7.2 | |
| + Dues to Other Creditors — Current | — | — | 18.7 | 58.3 | 58.3 | |