Prozone Realty enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


159	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
71.3	71.3	41.4	61.4	71.2
32.1	32.1	312	325	320
655	655	422	422	420
775	—	—	—	—
584	584	381	361	349
₹253.83	—	—	—	—

1,143	1,143	1,202	1,256	1,253
57.3%	57.3%	35.1%	33.6%	33.6%
0.85×	—	—	—	—

4.50×	—	—	—	—
14.63×	—	—	—	—
22.16×	—	—	—	—
10.77×	—	—	—	—
172	195	179	185	173
53.0	76.7	45.1	54.8	55.5
35.0	53.7	22.1	31.0	31.3
—	76.9	39.6	60.2	81.9
71.9	71.9	32.0	59.7	79.4
—	60.2	32.0	34.3	71.3
—	5.0	7.6	0.5	2.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PROZONER₹52.10

Prozone Realty Limited

· Real Estate

₹ CrorePeersVASCONEQ MODIS CCCL ELDEHSG ARIHANT SURAJEST NILASPACES UNITECHMcap ₹159 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	159.0
- Cash, Equiv & ST Investments	71.2	61.4	41.4	71.3	71.3
+ Minority Interest	320.3	324.8	311.7	32.1	32.1
+ Total Debt	420.4	421.9	422.2	654.9	654.9
Enterprise Value	—	—	—	—	774.7
Net Debt (memo)	349.2	360.5	380.7	583.6	583.6
EV per Share	—	—	—	—	253.83

Total Capital	1,252.7	1,256.1	1,201.6	1,143.4	1,143.4
Total Debt/Total Capital	33.56	33.59	35.13	57.28	57.28
Total Debt/EV	—	—	—	—	0.85

EV/Sales	—	—	—	—	4.50
EV/EBITDA	—	—	—	—	14.63
EV/EBIT	—	—	—	—	22.16
EV/Free Cash Flow	—	—	—	—	10.77
Reference Items — Trailing FY Values
Sales	173.2	184.5	178.7	195.2	172.2
EBITDA	55.5	54.8	45.1	76.7	53.0
EBIT	31.3	31.0	22.1	53.7	35.0
Operating Cash Flow	81.9	60.2	39.6	76.9	—
Free Cash Flow	79.4	59.7	32.0	71.9	71.9
FCFF (free cash flow to the firm)	71.3	34.3	32.0	60.2	—
Capital Expenditure	2.5	0.5	7.6	5.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.