In ₹ Crore except Per Share Latest Annual	PROZONER FY26	VASCONEQ FY26	MODIS FY26	CCCL FY26	Peer Average
Valuation — at last close
P/E	74.43×	14.03×	26.73×	◆ 6.35×	15.70× +374%
P/B	◆ 0.35×	0.61×	4.98×	1.80×	2.46× -86%
EV/EBITDA	10.02×	14.17×	22.24×	◆ -11.24×	8.39× +19%
Market Cap	₹159 Cr	₹699 Cr	₹780 Cr	₹502 Cr	₹660 Cr -76%
Growth
Revenue CAGR 3Y	4.08%	-1.72%	—	◆ 28.37%	13.33% -69%
Revenue CAGR 5Y	◆ 34.19%	13.37%	—	7.67%	10.52% +225%
Net Income CAGR 3Y	-22.42%	◆ -21.06%	—	—	-21.06% -6%
Revenue YoY (latest Q)	-60.14%	-31.30%	—	◆ 91.25%	29.98% -301%
Net Income YoY (latest Q)	◆ -65.51%	-91.05%	—	-2857.37%	-1474.21% +96%
Profitability
EBITDA Margin	◆ 39.30%	5.55%	18.54%	-11.17%	4.31% +813%
Net Income Margin	9.17%	5.15%	15.41%	◆ 26.81%	15.79% -42%
Return on Common Equity	2.31%	4.36%	18.63%	◆ 33.03%	18.67% -88%
Return on Capital Employed	4.57%	3.69%	◆ 21.50%	-13.58%	3.87% +18%
Return on Assets	1.24%	2.18%	9.57%	◆ 17.23%	9.66% -87%
Credit & Quality
Total Debt/Equity	1.34×	0.26×	0.04×	◆ 0.00×	0.10× +1240%
Interest Coverage	1.22×	2.89×	◆ 20.98×	-5.82×	6.02× -80%
Scale — latest FY
Revenue / Total Income	₹195 Cr	₹949 Cr	₹189 Cr	₹295 Cr	₹478 Cr -59%
Net Income	₹17.9 Cr	₹48.9 Cr	₹29.2 Cr	₹79 Cr	₹52.4 Cr -66%
Total Assets	₹1,418 Cr	₹2,361 Cr	₹305 Cr	₹495 Cr	₹1,054 Cr +35%
EPS	₹0.7	₹2.15	₹14.89	₹1.77	₹6.27 -89%
Book Value per Share	₹149.53	₹49.58	₹79.96	₹6.24	₹45.26 +230%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.