In ₹ Crore except Per Share Latest Annual | PROZONER FY26 | VASCONEQ FY26 | MODIS FY26 | CCCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 74.93× | 14.06× | 25.15× | ◆ 7.99× | 14.06× +433% | |
| P/B | ◆ 0.33× | 0.61× | 4.68× | 2.27× | 2.27× -86% | |
| EV/EBITDA | 9.69× | 17.00× | 21.03× | ◆ -17.92× | 17.00× -43% | |
| Market Cap | ₹160 Cr | ₹700 Cr | ₹734 Cr | ₹632 Cr | ₹700 Cr -77% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.08% | -1.72% | — | ◆ 28.37% | 13.33% -69% | |
| Revenue CAGR 5Y | ◆ 34.19% | 13.37% | — | 7.67% | 10.52% +225% | |
| Net Income CAGR 3Y | -22.42% | ◆ -21.06% | — | — | -21.06% -6% | |
| Revenue YoY (latest Q) | -60.14% | -31.30% | — | ◆ 134.41% | 51.55% -217% | |
| Net Income YoY (latest Q) | ◆ -65.51% | -91.05% | — | -107.05% | -99.05% +34% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 39.30% | 5.55% | 18.54% | -11.17% | 5.55% +608% | |
| Net Income Margin | 9.17% | 5.15% | 15.41% | ◆ 26.81% | 15.41% -40% | |
| Return on Common Equity | 2.19% | 4.26% | 18.63% | ◆ 28.34% | 18.63% -88% | |
| Return on Capital Employed | 4.66% | 3.52% | ◆ 21.50% | -11.96% | 3.52% +32% | |
| Return on Assets | 1.26% | 2.07% | 9.57% | ◆ 15.96% | 9.57% -87% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.34× | 0.26× | 0.04× | ◆ 0.00× | 0.04× +3250% | |
| Interest Coverage | 1.22× | 2.89× | ◆ 20.98× | -5.82× | 2.89× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹195 Cr | ₹949 Cr | ₹189 Cr | ₹295 Cr | ₹295 Cr -34% | |
| Net Income | ₹17.9 Cr | ₹48.9 Cr | ₹29.2 Cr | ₹79 Cr | ₹48.9 Cr -63% | |
| Total Assets | ₹1,418 Cr | ₹2,361 Cr | ₹305 Cr | ₹495 Cr | ₹495 Cr +186% | |
| EPS | ₹0.7 | ₹2.15 | ₹14.89 | ₹1.77 | ₹2.15 -67% | |
| Book Value per Share | ₹160.04 | ₹49.58 | ₹79.96 | ₹6.24 | ₹49.58 +223% | |