Prozone Realty profit and loss

Latest FY26

Revenue: ₹195cr+9.2% on FY25
EBITDA: ₹76.7cr+70.0% on FY25
Net profit: ₹17.9cr−₹54.4 cr in FY25
EPS: ₹0.70−₹2.49 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	172	195	179	185	173	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	14.8	17.2	12.5	17.6	57.5
	187	212	191	202	231
	54.7	56.6	37.7	31.2	39.1
	9.2	0.0	18.1	36.4	27.6
	6.3	6.8	5.6	5.4	4.6
	36.7	44.2	37.7	42.3	41.1
	18.0	23.0	23.0	23.8	24.2
	49.0	55.1	72.3	56.8	46.4
	174	186	194	196	183
	53.0	76.7	45.1	54.8	55.5
	35.0	53.7	22.1	31.0	31.3
Profit
	13.0	26.7	−3.1	6.4	47.7
	13.0	26.7	−3.1	6.4	47.7
	−1.3	−1.5	2.1	4.6	8.8
	8.0	11.2	50.1	−0.6	0.6
	6.7	9.7	52.1	3.9	9.3
	0.9	0.9	0.8	0.4	−0.0
	15.4	17.9	−54.4	2.9	38.3
	6.4	17.0	−55.2	2.4	38.4
	8.1	0.0	0.0	0.0	0.0
	−7.6	−7.6	−0.4	−0.9	1.5
	7.8	10.3	−54.7	1.9	39.9
	11.3	10.7	−37.9	4.5	25.3
	4.1	7.2	−16.4	−1.7	13.0
Per share
	₹0.75	₹0.70	−₹2.49	₹0.30	₹1.66
	₹0.75	₹0.70	−₹2.49	₹0.30	₹1.66
Continuing & discontinued operations
	10.8	0.0	0.0	0.0	0.0
	2.6	0.0	0.0	0.0	0.0
Other comprehensive income — detail
	−7.6	−7.6	−0.4	—	—
	−8.9	−8.9	3.6	−1.2	−3.1
	−1.3	−1.3	4.0	—	—
	—	—	—	−0.3	−4.6
	1.8	1.2	−41.7	1.9	23.3
	6.0	9.1	−13.1	0.0	16.5
Per share — as-filed variants
	₹0.22	₹0.70	−₹2.49	₹0.30	₹1.66
	₹0.22	₹0.70	−₹2.49	₹0.30	₹1.66
	₹0.53	₹0.00	₹0.00	₹0.00	₹0.00
	₹0.53	₹0.00	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	108	139	123	117	107
	62.9%	71.0%	68.8%	63.4%	61.5%
Adjusted (ex-exceptional items) — derived
	13.0	26.7	−3.1	6.4	47.7
	15.4	17.9	−54.4	2.9	38.3
	₹0.75	₹0.70	−₹2.49	₹0.30	₹1.66

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PROZONER₹52.10

Prozone Realty Limited

· Real Estate

Annual Quarterly₹ CrorePeersVASCONEQ MODIS CCCL ELDEHSG ARIHANT SURAJEST NILASPACES UNITECHMcap ₹159 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	173.2	184.5	178.7	195.2	172.2
Other Income	57.5	17.6	12.5	17.2	14.8
Total Income	230.7	202.2	191.2	212.4	187.0
Expenses
+ Cost of Materials Consumed	39.1	31.2	37.7	56.6	54.7
+ Changes in Inventories	27.6	36.4	18.1	0.0	9.2
+ Employee Benefit Expense	4.6	5.4	5.6	6.8	6.3
+ Finance Costs	41.1	42.3	37.7	44.2	36.7
+ Depreciation & Amortisation	24.2	23.8	23.0	23.0	18.0
+ Other Expenses	46.4	56.8	72.3	55.1	49.0
Total Expenses	183.0	195.8	194.3	185.7	174.0
EBITDA	55.5	54.8	45.1	76.7	53.0
EBIT	31.3	31.0	22.1	53.7	35.0
Profit
PBT before Exceptional Items	47.7	6.4	-3.1	26.7	13.0
Pretax Income	47.7	6.4	-3.1	26.7	13.0
+ Current Tax	8.8	4.6	2.1	-1.5	-1.3
+ Deferred Tax	0.6	-0.6	50.1	11.2	8.0
Tax Expense	9.3	3.9	52.1	9.7	6.7
+ Share of Associates & JVs	-0.0	0.4	0.8	0.9	0.9
Net Income	38.3	2.9	-54.4	17.9	15.4
+ Net Income — Continuing Ops	38.4	2.4	-55.2	17.0	6.4
+ Net Income — Discontinued Ops	0.0	0.0	0.0	0.0	8.1
+ Other Comprehensive Income	1.5	-0.9	-0.4	-7.6	-7.6
Total Comprehensive Income	39.9	1.9	-54.7	10.3	7.8
Net Income to Common	25.3	4.5	-37.9	10.7	11.3
Minority Interest	13.0	-1.7	-16.4	7.2	4.1
Per Share
Basic EPS	1.66	0.30	-2.49	0.70	0.75
Diluted EPS	1.66	0.30	-2.49	0.70	0.75
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	0.0	10.8
+ Tax — Discontinued Operations	0.0	0.0	0.0	0.0	2.6
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.4	-7.6	-7.6
+ Items NOT to be Reclassified to P&L	-3.1	-1.2	3.6	-8.9	-8.9
+ Tax on Items NOT to be Reclassified	—	—	4.0	-1.3	-1.3
+ Tax on Items NOT to be Reclassified — alt tag	-4.6	-0.3	—	—	—
Comprehensive Income — Owners of Parent	23.3	1.9	-41.7	1.2	1.8
Comprehensive Income — Non-controlling Interests	16.5	0.0	-13.1	9.1	6.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.66	0.30	-2.49	0.70	0.22
Diluted EPS — Continuing Operations	1.66	0.30	-2.49	0.70	0.22
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.53
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.53
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	106.5	116.9	123.0	138.7	108.3
Gross Margin %	61.51	63.37	68.80	71.03	62.86
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	47.7	6.4	-3.1	26.7	13.0
Net Income Adj (tax-effected)	38.3	2.9	-54.4	17.9	15.4
EPS Adj	1.66	0.30	-2.49	0.70	0.75
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	10.00	2.00
Paid Up Equity Capital	30.5	30.5	30.5	30.5	30.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.