In ₹ Crore except Per Share Latest Annual | PROTEAN FY26 | BCG FY26 | AURUM FY26 | SASKEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.13× | ◆ 1.07× | 709.84× | 49.99× | 49.99× -60% | |
| P/B | 1.88× | ◆ 0.19× | 3.30× | 3.09× | 3.09× -39% | |
| EV/EBITDA | 15.93× | ◆ 0.36× | 18.21× | 29.01× | 18.21× -13% | |
| Market Cap | ₹2,027 Cr | ₹2,047 Cr | ₹1,682 Cr | ₹2,703 Cr | ₹2,047 Cr -1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -2.16% | ◆ 44.29% | 35.55% | 35.55% | |
| Revenue CAGR 5Y | — | 19.39% | ◆ 109.20% | 20.14% | 20.14% | |
| Net Income CAGR 3Y | — | ◆ -11.13% | — | -16.15% | -13.64% | |
| Revenue YoY (latest Q) | 19.03% | 20.38% | ◆ 63.51% | 24.02% | 24.02% -21% | |
| Net Income YoY (latest Q) | -75.43% | 24.05% | ◆ 550.90% | 135.08% | 135.08% -156% | |
| Profitability | ||||||
| EBITDA Margin | 11.58% | ◆ 25.29% | 23.14% | 7.94% | 23.14% -50% | |
| Net Income Margin | 10.08% | ◆ 13.89% | 0.19% | 5.27% | 5.27% +91% | |
| Return on Common Equity | ◆ 9.34% | 9.10% | -2.05% | 6.16% | 6.16% +52% | |
| Return on Capital Employed | 5.89% | ◆ 13.53% | -2.12% | 5.36% | 5.36% +10% | |
| Return on Assets | 6.83% | ◆ 8.03% | 0.07% | 5.03% | 5.03% +36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 10.29× | ◆ 86274.77× | -0.58× | 12.34× | 12.34× -17% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹998 Cr | ₹6,928 Cr | ₹381 Cr | ₹1,113 Cr | ₹1,113 Cr -10% | |
| Net Income | ₹101 Cr | ₹962 Cr | ₹0.7 Cr | ₹58.6 Cr | ₹58.6 Cr +72% | |
| Total Assets | ₹1,474 Cr | ₹11,989 Cr | ₹948 Cr | ₹1,166 Cr | ₹1,166 Cr +26% | |
| EPS | ₹24.79 | ₹9.52 | ₹0.31 | ₹35.61 | ₹9.52 +160% | |
| Book Value per Share | ₹265.23 | ₹52.37 | ₹66.74 | ₹576.31 | ₹66.74 +297% | |