In ₹ Crore except Per Share Latest Annual	PROTEAN FY26	BCG FY26	AURUM FY26	SASKEN FY26	Peer Average
Valuation — at last close
P/E	25.50×	◆ 1.74×	674.45×	53.53×	243.24× -90%
P/B	2.38×	◆ 0.16×	3.16×	3.39×	2.23× +7%
EV/EBITDA	19.41×	◆ 0.15×	16.58×	30.96×	15.90× +22%
Market Cap	₹2,568 Cr	₹1,675 Cr	₹1,598 Cr	₹2,895 Cr	₹2,056 Cr +25%
Growth
Revenue CAGR 3Y	—	-2.16%	◆ 44.29%	35.55%	25.89%
Revenue CAGR 5Y	—	19.39%	◆ 109.20%	20.14%	49.58%
Net Income CAGR 3Y	—	◆ -11.13%	—	-16.15%	-13.64%
Revenue YoY (latest Q)	19.03%	20.38%	◆ 57.81%	25.62%	34.60% -45%
Net Income YoY (latest Q)	-75.43%	24.05%	◆ 151.01%	143.79%	106.28% -171%
Profitability
EBITDA Margin	11.58%	◆ 25.29%	23.14%	7.94%	18.79% -38%
Net Income Margin	10.08%	◆ 13.89%	0.19%	5.27%	6.45% +56%
Return on Common Equity	9.69%	◆ 9.99%	-2.68%	6.57%	4.63% +109%
Return on Capital Employed	6.12%	◆ 14.85%	-2.53%	5.61%	5.98% +2%
Return on Assets	7.24%	◆ 8.83%	0.09%	5.52%	4.81% +50%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.00×	0.00×
Interest Coverage	10.29×	◆ 86274.77×	-0.58×	12.34×	28762.18× -100%
Scale — latest FY
Revenue / Total Income	₹998 Cr	₹6,928 Cr	₹381 Cr	₹1,113 Cr	₹2,807 Cr -64%
Net Income	₹101 Cr	₹962 Cr	₹0.7 Cr	₹58.6 Cr	₹341 Cr -70%
Total Assets	₹1,474 Cr	₹11,989 Cr	₹948 Cr	₹1,166 Cr	₹4,701 Cr -69%
EPS	₹24.79	₹4.77	₹0.31	₹35.61	₹13.56 +83%
Book Value per Share	₹265.23	₹52.37	₹66.25	₹562.84	₹227.15 +17%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.