| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 62.9 | 47.4 | |
| 1.8 | 0.1 | |
| 23.5 | 38.0 | |
| 17.7 | 10.5 | |
| 499 | 497 | |
| 192 | 119 | |
| 691 | 616 | |
| 21.6 | 13.7 | |
| 45.7 | 110 | |
| 864 | 836 | |
Current assets | ||
| 139 | 164 | |
| 205 | 144 | |
| 48.1 | 37.9 | |
| 138 | 98.4 | |
| 0.6 | 0.8 | |
| 531 | 445 | |
| 79.2 | 26.4 | |
| 610 | 471 | |
| 1,474 | 1,307 | |
Equity | ||
| 40.6 | 40.6 | |
| 1,037 | 958 | |
| 1,077 | 999 | |
| 1,077 | 999 | |
Liabilities | ||
| 69.7 | 60.2 | |
| 69.7 | 60.2 | |
| 21.1 | 21.7 | |
| 90.8 | 81.9 | |
| 136 | 103 | |
| 57.9 | 39.0 | |
| 194 | 142 | |
| 12.7 | 9.9 | |
| 6.4 | 0.0 | |
| 92.3 | 73.7 | |
| 305 | 226 | |
| 396 | 308 | |
| 1,474 | 1,307 | |
Trade payables — MSME split | ||
| 3.6 | 8.5 | |
| 133 | 94.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 47.4 | 62.9 | 62.9 | |
| + Capital Work-in-Progress | 0.1 | 1.8 | 1.8 | |
| + Other Intangibles | 38.0 | 23.5 | 23.5 | |
| + Intangibles under Development | 10.5 | 17.7 | 17.7 | |
| + Non-current Investments | 497.1 | 498.9 | 498.9 | |
| + Other Non-current Financial Assets | 118.9 | 191.7 | 191.7 | |
| Non-current Financial Assets | 616.0 | 690.6 | 690.6 | |
| + Deferred Tax Assets | 13.7 | 21.6 | 21.6 | |
| + Other Non-current Assets | 109.8 | 45.7 | 45.7 | |
| Total Non-current Assets | 835.5 | 863.9 | 863.9 | |
| Current Assets | ||||
| + Current Investments | 163.6 | 138.8 | 138.8 | |
| + Trade Receivables | 144.1 | 204.6 | 204.6 | |
| + Cash & Cash Equivalents | 37.9 | 48.1 | 48.1 | |
| + Other Bank Balances | 98.4 | 138.5 | 138.5 | |
| + Other Current Financial Assets | 0.8 | 0.6 | 0.6 | |
| Current Financial Assets | 444.6 | 530.5 | 530.5 | |
| + Other Current Assets | 26.4 | 79.2 | 79.2 | |
| Total Current Assets | 471.0 | 609.7 | 609.7 | |
| Total Assets | 1,306.6 | 1,473.6 | 1,473.6 | |
| Equity | ||||
| + Equity Share Capital | 40.6 | 40.6 | 40.6 | |
| + Other Equity / Reserves | 958.2 | 1,036.7 | 1,036.7 | |
| Equity — Owners of Parent | 998.8 | 1,077.4 | 1,077.4 | |
| Total Equity | 998.8 | 1,077.4 | 1,077.4 | |
| Liabilities | ||||
| + Other Non-current Financial Liab | 60.2 | 69.7 | 69.7 | |
| Non-current Financial Liabilities | 60.2 | 69.7 | 69.7 | |
| + Provisions — Non-current | 21.7 | 21.1 | 21.1 | |
| Non-current Liabilities | 81.9 | 90.8 | 90.8 | |
| + Trade Payables | 103.3 | 136.1 | 136.1 | |
| + Other Current Financial Liab | 39.0 | 57.9 | 57.9 | |
| Current Financial Liabilities | 142.3 | 194.1 | 194.1 | |
| + Provisions — Current | 9.9 | 12.7 | 12.7 | |
| + Current Tax Liabilities | 0.0 | 6.4 | 6.4 | |
| + Other Current Liabilities | 73.7 | 92.3 | 92.3 | |
| Current Liabilities | 225.9 | 305.4 | 305.4 | |
| Total Liabilities | 307.8 | 396.2 | 396.2 | |
| Total Equity & Liabilities | 1,306.6 | 1,473.6 | 1,473.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 8.5 | 3.6 | 3.6 | |
| + Dues to Other Creditors — Current | 94.9 | 132.5 | 132.5 | |