| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,038 | 998 | 841 | |
| 59.7 | 72.9 | 68.2 | |
| 1,098 | 1,071 | 909 | |
Expenses | |||
| 244 | 233 | 189 | |
| 7.8 | 6.7 | 2.3 | |
| 53.2 | 46.8 | 27.8 | |
| 683 | 650 | 572 | |
| 987 | 936 | 790 | |
| 112 | 116 | 80.4 | |
| 58.3 | 68.8 | 52.6 | |
Profit | |||
| 110 | 135 | 118 | |
| −4.7 | −4.7 | 0.0 | |
| 106 | 130 | 118 | |
| 31.3 | 38.9 | 17.7 | |
| −8.4 | −9.2 | 8.2 | |
| 22.9 | 29.7 | 26.0 | |
| 82.6 | 101 | 92.5 | |
| 82.6 | 101 | 92.5 | |
| 3.6 | 3.9 | −1.4 | |
| 86.2 | 105 | 91.1 | |
| 82.6 | 101 | 92.5 | |
Per share | |||
| ₹20.36 | ₹24.79 | ₹22.83 | |
| ₹20.26 | ₹24.70 | ₹22.65 | |
Other comprehensive income — detail | |||
| 3.6 | 3.9 | −1.4 | |
| 5.0 | 5.3 | −1.9 | |
| 1.3 | 1.3 | −0.5 | |
| — | −0.1 | — | |
| — | — | 91.1 | |
Per share — as-filed variants | |||
| ₹20.36 | ₹24.79 | ₹22.83 | |
| ₹20.26 | ₹24.70 | ₹22.65 | |
Adjusted (ex-exceptional items) — derived | |||
| 110 | 135 | 118 | |
| −4.7 | −4.7 | 0.0 | |
| 86.3 | 104 | 92.5 | |
| ₹21.27 | ₹25.68 | ₹22.83 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 840.7 | 997.8 | 1,037.9 | |
| Other Income | 68.2 | 72.9 | 59.7 | |
| Total Income | 908.9 | 1,070.6 | 1,097.6 | |
| Expenses | ||||
| + Employee Benefit Expense | 188.6 | 232.6 | 243.6 | |
| + Finance Costs | 2.3 | 6.7 | 7.8 | |
| + Depreciation & Amortisation | 27.8 | 46.8 | 53.2 | |
| + Other Expenses | 571.7 | 649.7 | 682.7 | |
| Total Expenses | 790.5 | 935.7 | 987.4 | |
| EBITDA | 80.4 | 115.5 | 111.5 | |
| EBIT | 52.6 | 68.8 | 58.3 | |
| Profit | ||||
| PBT before Exceptional Items | 118.4 | 134.9 | 110.2 | |
| + Exceptional Items | 0.0 | -4.7 | -4.7 | |
| Pretax Income | 118.4 | 130.2 | 105.5 | |
| + Current Tax | 17.7 | 38.9 | 31.3 | |
| + Deferred Tax | 8.2 | -9.2 | -8.4 | |
| Tax Expense | 26.0 | 29.7 | 22.9 | |
| Net Income | 92.5 | 100.6 | 82.6 | |
| + Net Income — Continuing Ops | 92.5 | 100.6 | 82.6 | |
| + Other Comprehensive Income | -1.4 | 3.9 | 3.6 | |
| Total Comprehensive Income | 91.1 | 104.5 | 86.2 | |
| Net Income to Common | 92.5 | 100.6 | 82.6 | |
| Per Share | ||||
| Basic EPS | 22.83 | 24.79 | 20.36 | |
| Diluted EPS | 22.65 | 24.70 | 20.26 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -1.4 | 3.9 | 3.6 | |
| + Items NOT to be Reclassified to P&L | -1.9 | 5.3 | 5.0 | |
| + Tax on Items NOT to be Reclassified | -0.5 | 1.3 | 1.3 | |
| + Items to be Reclassified to P&L | — | -0.1 | — | |
| Comprehensive Income — Owners of Parent | 91.1 | — | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 22.83 | 24.79 | 20.36 | |
| Diluted EPS — Continuing Operations | 22.65 | 24.70 | 20.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 118.4 | 134.9 | 110.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -4.7 | -4.7 | |
| Net Income Adj (tax-effected) | 92.5 | 104.2 | 86.3 | |
| EPS Adj | 22.83 | 25.68 | 21.27 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 40.6 | 40.6 | 40.6 | |