Prism Johnson enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,868	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
477	477	461	600	346
313	313	290	254	256
1,113	1,113	1,108	1,333	1,468
5,817	—	—	—	—
636	636	647	733	1,121
₹115.56	—	—	—	—

2,954	2,954	2,876	2,977	2,930
37.7%	37.7%	38.5%	44.8%	50.1%
0.19×	—	—	—	—

0.76×	—	—	—	—
8.07×	—	—	—	—
29.39×	—	—	—	—
43.00×	—	—	—	—
7,645	7,381	7,310	7,588	7,361
721	693	418	489	361
198	163	−65.1	75.2	−29.2
—	493	737	473	592
135	135	348	−22.4	223
—	93.0	245	−36.0	203
—	358	389	495	369

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PRSMJOHNSN₹96.71

Prism Johnson Ltd.

· Infrastructure

₹ CrorePeersKAJARIACER ORIENTCEM STARCEMENT JKLAKSHMI BIRLACORPN NUVOCO INDIACEM RAMCOCEMMcap ₹4,868 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,868.0
- Cash, Equiv & ST Investments	346.1	599.8	460.9	476.7	476.7
+ Minority Interest	256.1	254.5	290.1	312.7	312.7
+ Total Debt	1,467.6	1,333.2	1,108.3	1,112.6	1,112.6
Enterprise Value	—	—	—	—	5,816.6
Net Debt (memo)	1,121.4	733.4	647.3	635.9	635.9
EV per Share	—	—	—	—	115.56

Total Capital	2,930.3	2,976.7	2,876.3	2,953.5	2,953.5
Total Debt/Total Capital	50.08	44.79	38.53	37.67	37.67
Total Debt/EV	—	—	—	—	0.19

EV/Sales	—	—	—	—	0.76
EV/EBITDA	—	—	—	—	8.07
EV/EBIT	—	—	—	—	29.39
EV/Free Cash Flow	—	—	—	—	43.00
Reference Items — Trailing FY Values
Sales	7,360.5	7,587.5	7,310.2	7,380.6	7,644.7
EBITDA	360.8	489.0	418.4	693.3	721.2
EBIT	-29.2	75.2	-65.1	162.6	197.9
Operating Cash Flow	591.9	472.8	737.3	493.3	—
Free Cash Flow	222.8	-22.4	348.4	135.3	135.3
FCFF (free cash flow to the firm)	203.3	-36.0	245.1	93.0	—
Capital Expenditure	369.1	495.2	388.9	358.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.