In ₹ Crore except Per Share Latest Annual	PRSMJOHNSN FY26	KAJARIACER FY26	ORIENTCEM FY26	STARCEMENT FY26	Peer Average
Valuation — at last close
P/E	66.70×	36.16×	◆ 6.99×	16.75×	19.97× +234%
P/B	3.19×	5.73×	◆ 1.10×	2.06×	2.96× +7%
EV/EBITDA	8.29×	19.65×	◆ 4.36×	7.53×	10.51× -21%
Market Cap	₹4,868 Cr	₹17,556 Cr	₹2,361 Cr	₹6,589 Cr	₹8,835 Cr -45%
Growth
Revenue CAGR 3Y	0.09%	3.30%	-1.67%	◆ 11.77%	4.47% -98%
Revenue CAGR 5Y	5.73%	11.68%	3.75%	◆ 17.03%	10.82% -47%
Net Income CAGR 3Y	—	12.05%	◆ 40.09%	16.40%	22.85%
Revenue YoY (latest Q)	-4.50%	◆ 23.80%	-12.17%	3.39%	5.01% -190%
Net Income YoY (latest Q)	◆ 2126.98%	42.35%	-34.81%	-24.71%	-5.72% +37263%
Profitability
EBITDA Margin	9.39%	17.91%	19.53%	◆ 24.78%	20.74% -55%
Net Income Margin	0.41%	10.08%	◆ 12.09%	10.34%	10.84% -96%
Return on Common Equity	4.85%	16.71%	◆ 17.08%	12.96%	15.58% -69%
Return on Capital Employed	3.65%	◆ 21.70%	13.15%	16.45%	17.10% -79%
Return on Assets	0.41%	◆ 12.51%	11.38%	8.92%	10.94% -96%
Credit & Quality
Total Debt/Equity	0.60×	0.04×	◆ 0.02×	0.18×	0.08× +650%
Interest Coverage	0.92×	◆ 30.74×	24.70×	12.32×	22.59× -96%
Scale — latest FY
Revenue / Total Income	₹7,381 Cr	₹4,830 Cr	₹2,793 Cr	₹3,776 Cr	₹3,800 Cr +94%
Net Income	₹30 Cr	₹487 Cr	₹338 Cr	₹390 Cr	₹405 Cr -93%
Total Assets	₹7,333 Cr	₹4,029 Cr	₹3,133 Cr	₹4,647 Cr	₹3,936 Cr +86%
EPS	₹1.45	₹30.48	₹16.44	₹9.73	₹18.88 -92%
Book Value per Share	₹30.36	₹192.44	₹104.44	₹78.95	₹125.28 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.