In ₹ Crore except Per Share Latest Annual | PRSMJOHNSN FY26 | KAJARIACER FY26 | ORIENTCEM FY26 | STARCEMENT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 79.66× | 40.94× | — | ◆ 20.01× | 30.47× +161% | |
| P/B | 3.16× | 6.35× | — | ◆ 2.47× | 4.41× -28% | |
| EV/EBITDA | 9.30× | 23.07× | — | ◆ 9.02× | 16.04× -42% | |
| Market Cap | ₹5,814 Cr | ₹19,877 Cr | — | ₹7,870 Cr | ₹13,874 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.09% | 3.30% | 0.82% | ◆ 11.77% | 3.30% -97% | |
| Revenue CAGR 5Y | 5.73% | 11.68% | — | ◆ 17.03% | 14.36% -60% | |
| Net Income CAGR 3Y | — | 12.05% | — | ◆ 16.40% | 14.22% | |
| Revenue YoY (latest Q) | -4.50% | ◆ 20.43% | — | 3.39% | 11.91% -138% | |
| Net Income YoY (latest Q) | ◆ 2126.98% | 55.04% | — | -24.71% | 15.16% +13926% | |
| Profitability | ||||||
| EBITDA Margin | 9.39% | 17.91% | 19.53% | ◆ 24.78% | 19.53% -52% | |
| Net Income Margin | 0.41% | 10.08% | ◆ 12.09% | 10.34% | 10.34% -96% | |
| Return on Common Equity | 3.96% | 15.51% | ◆ 15.74% | 12.34% | 15.51% -74% | |
| Return on Capital Employed | 3.29% | ◆ 20.69% | — | 15.31% | 18.00% -82% | |
| Return on Assets | 0.41% | ◆ 12.09% | 10.78% | 8.40% | 10.78% -96% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.60× | ◆ 0.04× | — | 0.18× | 0.11× +445% | |
| Interest Coverage | 0.92× | ◆ 30.74× | 24.70× | 12.32× | 24.70× -96% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,381 Cr | ₹4,830 Cr | ₹2,793 Cr | ₹3,776 Cr | ₹3,776 Cr +95% | |
| Net Income | ₹30 Cr | ₹487 Cr | ₹338 Cr | ₹390 Cr | ₹390 Cr -92% | |
| Total Assets | ₹7,333 Cr | ₹4,029 Cr | ₹3,133 Cr | ₹4,647 Cr | ₹4,029 Cr +82% | |
| EPS | ₹1.45 | ₹30.48 | — | ₹9.73 | ₹20.11 -93% | |
| Book Value per Share | ₹36.57 | ₹196.51 | — | ₹78.88 | ₹137.7 -73% | |