Prism Johnson profit and loss

Latest FY26

Revenue: ₹7,381cr+1.0% on FY25
EBITDA: ₹693cr+65.7% on FY25
Net profit: ₹30.0cr−33.5% on FY25
EPS: ₹1.45−8.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	7,645	7,381	7,310	7,588	7,361	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	48.9	35.1	128	34.6	34.5
	7,694	7,416	7,438	7,622	7,395
	1,976	1,948	1,837	1,877	1,897
	626	584	529	629	505
	36.8	114	−35.2	−7.0	0.3
	664	644	666	620	666
	168	177	223	193	186
	523	531	483	414	390
	3,620	3,397	3,895	3,979	3,931
	7,614	7,395	7,598	7,705	7,576
	721	693	418	489	361
	198	163	−65.1	75.2	−29.2
Profit
	79.3	21.0	−160	−82.9	−181
	142	111	146	243	−6.8
	222	132	−14.3	160	−187
	71.7	49.6	−43.7	4.6	−0.6
	−9.7	−9.4	3.1	7.7	−19.5
	62.0	40.2	−40.6	12.4	−20.1
	13.8	13.5	18.8	14.6	9.7
	148	30.0	45.1	162	−158
	160	91.9	26.4	147	−167
	−25.1	−75.5	0.0	0.0	0.0
	−15.1	−10.9	15.0	9.5	−25.0
	133	19.1	60.1	171	−183
	175	72.9	79.9	181	−54.5
	−26.3	−42.9	−34.8	−19.2	−103
Per share
	₹3.47	₹1.45	₹1.59	₹3.60	−₹2.05
	₹3.47	₹1.45	₹1.59	₹3.60	−₹2.05
Continuing & discontinued operations
	−17.6	−69.4	0.0	0.0	0.0
	7.5	6.1	0.0	0.0	0.0
Other comprehensive income — detail
	−15.1	−10.9	15.0	—	—
	−3.7	−3.1	−2.3	−5.8	−2.8
	−0.9	−0.8	−0.5	−1.6	0.4
	—	—	—	−1.6	0.4
	−12.3	−8.6	16.8	13.7	−21.8
	161	65.8	86.6	184	−118
	−28.2	−46.7	−26.5	−12.3	−64.5
Per share — as-filed variants
	₹3.72	₹2.21	₹1.59	₹3.60	−₹2.05
	₹3.72	₹2.21	₹1.59	₹3.60	−₹2.05
	−₹0.25	−₹0.76	₹0.00	₹0.00	₹0.00
	−₹0.25	−₹0.76	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	5,005	4,735	4,980	5,088	4,958
	65.5%	64.1%	68.1%	67.1%	67.4%
Adjusted (ex-exceptional items) — derived
	79.3	21.0	−160	−82.9	−181
	142	111	146	243	−6.8
	45.8	−47.3	−13.2	−61.8	−152
	₹1.07	−₹2.29	−₹0.47	−₹1.37	−₹1.97

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PRSMJOHNSN₹95.21

Prism Johnson Ltd.

· Infrastructure

Annual Quarterly₹ CrorePeersKAJARIACER ORIENTCEM STARCEMENT JKLAKSHMI BIRLACORPN NUVOCO INDIACEM RAMCOCEMMcap ₹4,792 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	7,360.5	7,587.5	7,310.2	7,380.6	7,644.7
Other Income	34.5	34.6	128.2	35.1	48.9
Total Income	7,395.0	7,622.1	7,438.4	7,415.7	7,693.6
Expenses
+ Cost of Materials Consumed	1,897.0	1,877.2	1,836.8	1,948.5	1,976.3
+ Purchases of Stock-in-Trade	505.2	629.4	528.6	583.8	626.1
+ Changes in Inventories	0.3	-7.0	-35.2	113.9	36.8
+ Employee Benefit Expense	665.8	619.9	666.2	644.3	664.4
+ Finance Costs	185.8	192.6	223.2	176.7	167.5
+ Depreciation & Amortisation	390.1	413.8	483.4	530.7	523.3
+ Other Expenses	3,931.5	3,979.0	3,895.3	3,397.0	3,619.9
Total Expenses	7,575.6	7,705.0	7,598.5	7,394.7	7,614.3
EBITDA	360.8	489.0	418.4	693.3	721.2
EBIT	-29.2	75.2	-65.1	162.6	197.9
Profit
PBT before Exceptional Items	-180.6	-82.9	-160.1	21.0	79.3
+ Exceptional Items	-6.8	242.6	145.9	111.1	142.2
Pretax Income	-187.4	159.7	-14.3	132.1	221.6
+ Current Tax	-0.6	4.6	-43.7	49.6	71.7
+ Deferred Tax	-19.5	7.7	3.1	-9.4	-9.7
Tax Expense	-20.1	12.4	-40.6	40.2	62.0
+ Share of Associates & JVs	9.7	14.6	18.8	13.5	13.8
Net Income	-157.7	161.9	45.1	30.0	148.3
+ Net Income — Continuing Ops	-167.4	147.3	26.4	91.9	159.5
+ Net Income — Discontinued Ops	0.0	0.0	0.0	-75.5	-25.1
+ Other Comprehensive Income	-25.0	9.5	15.0	-10.9	-15.1
Total Comprehensive Income	-182.7	171.4	60.1	19.1	133.2
Net Income to Common	-54.5	181.1	79.9	72.9	174.6
Minority Interest	-103.2	-19.2	-34.8	-42.9	-26.3
Per Share
Basic EPS	-2.05	3.60	1.59	1.45	3.47
Diluted EPS	-2.05	3.60	1.59	1.45	3.47
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	-69.4	-17.6
+ Tax — Discontinued Operations	0.0	0.0	0.0	6.1	7.5
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	15.0	-10.9	-15.1
+ Items NOT to be Reclassified to P&L	-2.8	-5.8	-2.3	-3.1	-3.7
+ Tax on Items NOT to be Reclassified	0.4	-1.6	-0.5	-0.8	-0.9
+ Tax on Items NOT to be Reclassified — alt tag	0.4	-1.6	—	—	—
+ Items to be Reclassified to P&L	-21.8	13.7	16.8	-8.6	-12.3
Comprehensive Income — Owners of Parent	-118.2	183.7	86.6	65.8	161.4
Comprehensive Income — Non-controlling Interests	-64.5	-12.3	-26.5	-46.7	-28.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	-2.05	3.60	1.59	2.21	3.72
Diluted EPS — Continuing Operations	-2.05	3.60	1.59	2.21	3.72
Basic EPS — Discontinued Operations	0.00	0.00	0.00	-0.76	-0.25
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	-0.76	-0.25
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	4,958.1	5,087.9	4,979.9	4,734.6	5,005.5
Gross Margin %	67.36	67.06	68.12	64.15	65.48
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-180.6	-82.9	-160.1	21.0	79.3
− Exceptional Items (reconciliation)	-6.8	242.6	145.9	111.1	142.2
Net Income Adj (tax-effected)	-151.6	-61.8	-13.2	-47.3	45.8
EPS Adj	-1.97	-1.37	-0.47	-2.29	1.07
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	1.00	1.00	0.75	0.73	0.72
Filed Dscr	1.00	2.00	1.62	2.55	3.37
Filed Iscr	2.00	4.00	3.82	6.03	9.34
Paid Up Equity Capital	503.4	503.4	503.4	503.4	503.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.