In ₹ Crore except Per Share 12 Months Ending | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.0 | 1.0 | 1.1 | 1.8 | 1.8 | 1.4 | 1.7 | |
| Other Income | 0.0 | 0.4 | 0.1 | 0.1 | 1.2 | 0.2 | 0.1 | |
| Total Income | 1.0 | 1.4 | 1.2 | 1.9 | 3.0 | 1.6 | 1.8 | |
| Expenses | ||||||||
| + Cost of Materials Consumed | 0.6 | 0.4 | 0.7 | 1.3 | 1.3 | 1.0 | 1.0 | |
| + Employee Benefit Expense | 0.3 | 0.8 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Expenses | 0.2 | 1.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | |
| Total Expenses | 1.2 | 2.8 | 1.5 | 2.2 | 1.9 | 1.6 | 1.5 | |
| EBITDA | -0.0 | -1.7 | -0.3 | -0.3 | -0.1 | -0.0 | 0.3 | |
| EBIT | -0.2 | -1.8 | -0.4 | -0.4 | -0.1 | -0.0 | 0.3 | |
| Profit | ||||||||
| PBT before Exceptional Items | -0.2 | -1.4 | -0.3 | -0.3 | 1.0 | 0.1 | 0.3 | |
| Pretax Income | -0.2 | -1.4 | -0.3 | -0.3 | 1.0 | 0.1 | 0.3 | |
| + Current Tax | 0.1 | -0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |
| + Deferred Tax | -0.1 | -0.4 | -0.1 | -0.2 | -0.1 | -0.0 | 0.0 | |
| Tax Expense | -0.0 | -0.5 | -0.1 | -0.1 | 0.1 | -0.0 | 0.0 | |
| Net Income | -0.2 | -0.9 | -0.2 | -0.2 | 0.9 | 0.1 | 0.3 | |
| + Net Income — Continuing Ops | -0.2 | -0.9 | -0.2 | -0.2 | 0.9 | 0.1 | 0.3 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -0.2 | -0.9 | -0.2 | -0.2 | 0.9 | 0.1 | 0.3 | |
| Net Income to Common | — | -0.9 | -0.2 | -0.2 | 0.9 | 0.1 | 0.0 | |
| Minority Interest | — | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||||
| Basic EPS | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 | 0.02 | |
| Diluted EPS | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 | 0.02 | |
| Other Comprehensive Income — detail | ||||||||
| + Other Comprehensive Income | — | — | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | — | — | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | -0.2 | -0.9 | 0.0 | -0.2 | 0.9 | 0.1 | 0.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||||
| Basic EPS — Continuing Operations | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 | 0.02 | |
| Diluted EPS — Continuing Operations | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 | 0.02 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||||
| Gross Profit | 0.5 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | |
| Gross Margin % | 45.40 | 56.67 | 35.54 | 24.97 | 27.36 | 28.45 | 42.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||||
| Pretax Income (Adjusted, as filed) | -0.2 | -1.4 | -0.3 | -0.3 | 1.0 | 0.1 | 0.3 | |
| Net Income Adj (tax-effected) | -0.2 | -0.9 | -0.2 | -0.2 | 0.9 | 0.1 | 0.3 | |
| EPS Adj | -0.01 | -0.07 | 0.02 | -0.01 | 0.07 | 0.01 | 0.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 13.7 | 14.3 | |