In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 3.9 | 6.1 | 6.7 | |
| Other Income | 0.4 | 1.6 | 1.6 | |
| Total Income | 4.4 | 7.7 | 8.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 2.1 | 4.4 | 4.6 | |
| + Employee Benefit Expense | 1.9 | 1.7 | 1.5 | |
| + Finance Costs | 0.2 | 0.1 | 0.2 | |
| + Depreciation & Amortisation | 0.5 | 0.3 | 0.2 | |
| + Other Expenses | 1.9 | 0.7 | 0.6 | |
| Total Expenses | 6.4 | 7.2 | 7.2 | |
| EBITDA | -1.9 | -0.7 | -0.1 | |
| EBIT | -2.3 | -1.0 | -0.3 | |
| Profit | ||||
| PBT before Exceptional Items | -2.0 | 0.5 | 1.1 | |
| Pretax Income | -2.0 | 0.5 | 1.1 | |
| + Current Tax | 0.1 | 0.2 | 0.2 | |
| + Deferred Tax | -0.7 | -0.3 | -0.2 | |
| Tax Expense | -0.6 | -0.1 | -0.0 | |
| Net Income | -1.4 | 0.6 | 1.1 | |
| + Net Income — Continuing Ops | -1.4 | 0.6 | 1.1 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -1.4 | 0.6 | 1.1 | |
| Net Income to Common | -1.4 | 0.6 | 0.8 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||
| Basic EPS | -0.11 | 0.05 | 0.09 | |
| Diluted EPS | -0.11 | 0.05 | 0.09 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | — | |
| Comprehensive Income — Owners of Parent | -1.4 | 0.6 | 0.8 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -0.11 | 0.05 | 0.09 | |
| Diluted EPS — Continuing Operations | -0.11 | 0.05 | 0.09 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 1.9 | 1.7 | 2.1 | |
| Gross Margin % | 48.05 | 28.44 | 30.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -2.0 | 0.5 | 1.1 | |
| Net Income Adj (tax-effected) | -1.4 | 0.6 | 1.1 | |
| EPS Adj | -0.11 | 0.05 | 0.09 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 13.7 | 13.7 | 14.3 | |