In ₹ Crore except Per Share Latest Annual	PRABHA FY26	ANTELOPUS FY26	HINDOILEXP FY26	VOGL FY26	Peer Average
Valuation — at last close
P/E	3726.40×	126.71×	◆ 32.35×	—	79.53× +4586%
P/B	5.87×	5.51×	◆ 1.46×	—	3.49× +68%
EV/EBITDA	◆ -4084.56×	22.35×	20.79×	-7.21×	11.97× -34211%
Market Cap	₹2,551 Cr	₹3,613 Cr	₹2,028 Cr	₹65.1 Cr	₹1,902 Cr +34%
Growth
Revenue CAGR 3Y	—	◆ 33.22%	-22.20%	—	5.51%
Revenue CAGR 5Y	—	41.70%	—	—	41.70%
Net Income CAGR 3Y	—	◆ 42.68%	-31.36%	—	5.66%
Revenue YoY (latest Q)	49.32%	◆ 116.00%	45.17%	—	80.59% -39%
Net Income YoY (latest Q)	234.12%	◆ 385.10%	-85.79%	—	149.66% +56%
Profitability
EBITDA Margin	-10.85%	◆ 56.87%	36.98%	-27.95%	21.97% -149%
Net Income Margin	9.99%	◆ 32.13%	23.84%	-52.06%	1.30% +666%
Return on Common Equity	0.13%	15.93%	4.64%	◆ 40.18%	20.25% -99%
Return on Capital Employed	-0.17%	17.04%	1.33%	◆ 31.27%	16.55% -101%
Return on Assets	0.09%	◆ 12.80%	3.04%	-32.94%	-5.70% +102%
Credit & Quality
Total Debt/Equity	0.38×	0.00×	0.04×	◆ -1.44×	-0.47× +181%
Interest Coverage	-8.78×	◆ 152.44×	3.94×	-2.61×	51.26× -117%
Scale — latest FY
Revenue / Total Income	₹6.1 Cr	₹279 Cr	₹263 Cr	₹366 Cr	₹303 Cr -98%
Net Income	₹0.6 Cr	₹89.6 Cr	₹62.7 Cr	−₹191 Cr	−₹12.7 Cr +105%
Total Assets	₹689 Cr	₹824 Cr	₹2,171 Cr	₹578 Cr	₹1,191 Cr -42%
EPS	₹0.05	₹8.11	₹4.74	₹-81.53	₹-22.89 +100%
Book Value per Share	₹31.74	₹186.42	₹104.7	₹-203.08	₹29.35 +8%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.