| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 672 | — | — | — | |
| 66.1 | 66.1 | 24.5 | 72.0 | |
| 696 | 696 | 423 | 445 | |
| 1,302 | — | — | — | |
| 630 | 630 | 399 | 373 | |
| ₹182.89 | — | — | — | |
| 1,324 | 1,324 | 1,062 | 1,098 | |
| 52.6% | 52.6% | 39.8% | 40.5% | |
| 0.53× | — | — | — | |
| 0.19× | — | — | — | |
| 6.26× | — | — | — | |
| 19.13× | — | — | — | |
Reference items — trailing FY values | ||||
| 6,960 | 6,381 | 5,541 | 5,616 | |
| 208 | 183 | 155 | 255 | |
| 68.1 | 56.1 | 56.3 | 163 | |
| — | 100 | 151 | 79.9 | |
| −2.0 | −2.0 | 97.0 | −0.8 | |
| — | −5.0 | 97.0 | −13.2 | |
| — | 102 | 53.8 | 80.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 672.2 | |
| - Cash, Equiv & ST Investments | 72.0 | 24.5 | 66.1 | 66.1 | |
| + Total Debt | 444.6 | 423.1 | 696.1 | 696.1 | |
| Enterprise Value | — | — | — | 1,302.2 | |
| Net Debt (memo) | 372.7 | 398.7 | 630.0 | 630.0 | |
| EV per Share | — | — | — | 182.89 | |
| Total Capital | 1,097.8 | 1,061.9 | 1,323.9 | 1,323.9 | |
| Total Debt/Total Capital | 40.50 | 39.85 | 52.58 | 52.58 | |
| Total Debt/EV | — | — | — | 0.53 | |
| EV/Sales | — | — | — | 0.19 | |
| EV/EBITDA | — | — | — | 6.26 | |
| EV/EBIT | — | — | — | 19.13 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 5,615.5 | 5,541.2 | 6,381.1 | 6,959.8 | |
| EBITDA | 254.9 | 155.0 | 183.4 | 208.1 | |
| EBIT | 163.0 | 56.3 | 56.1 | 68.1 | |
| Operating Cash Flow | 79.9 | 150.8 | 100.2 | — | |
| Free Cash Flow | -0.8 | 97.0 | -2.0 | -2.0 | |
| FCFF (free cash flow to the firm) | -13.2 | 97.0 | -5.0 | — | |
| Capital Expenditure | 80.7 | 53.8 | 102.2 | — | |