In ₹ Crore except Per Share Latest Annual	PVSL FY26	LANDMARK FY26	COMPEAU FY25	Peer Average
Valuation — at last close
P/E	—	46.27×	◆ 9.63×	27.95×
P/B	1.03×	2.96×	◆ 0.59×	1.78× -42%
EV/EBITDA	6.93×	8.20×	◆ 5.96×	7.08× -2%
Market Cap	₹649 Cr	₹1,729 Cr	₹217 Cr	₹973 Cr -33%
Growth
Revenue CAGR 3Y	—	13.12%	◆ 22.29%	17.70%
Net Income CAGR 3Y	—	-23.51%	◆ -16.54%	-20.02%
Revenue YoY (latest Q)	◆ 44.14%	22.66%	—	22.66% +95%
Net Income YoY (latest Q)	◆ 115.59%	97.47%	—	97.47% +19%
Profitability
EBITDA Margin	2.87%	◆ 5.41%	3.82%	4.62% -38%
Net Income Margin	-0.20%	0.78%	◆ 1.06%	0.92% -122%
Return on Common Equity	-2.02%	◆ 6.55%	6.36%	6.46% -131%
Return on Capital Employed	4.47%	11.91%	◆ 12.29%	12.10% -63%
Return on Assets	-0.58%	1.97%	◆ 2.99%	2.48% -123%
Credit & Quality
Total Debt/Equity	1.11×	◆ 0.85×	0.87×	0.86× +29%
Interest Coverage	0.54×	1.45×	◆ 1.73×	1.59× -66%
Scale — latest FY
Revenue / Total Income	₹6,381 Cr	₹4,896 Cr	₹2,131 Cr	₹3,514 Cr +82%
Net Income	−₹12.5 Cr	₹38.1 Cr	₹22.6 Cr	₹30.3 Cr -141%
Total Assets	₹2,383 Cr	₹1,979 Cr	₹805 Cr	₹1,392 Cr +71%
EPS	₹-1.75	₹9.01	₹36.7	₹22.86 -108%
Book Value per Share	₹88.18	₹140.97	₹595.83	₹368.4 -76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.